Exmar NV (EBR:EXM)
Belgium · Delayed Price · Currency is EUR 11.40
-0.10 (-0.87%)
Oct 9, 2026, 4:15 PM CET
Exmar NV Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 906 | 793 | 659 | 435 | 453 | 246 | |
Market Cap Growth | 9.62% | 20.22% | 51.63% | -4.04% | 84.40% | 56.18% |
Enterprise Value | 1,060 | 773 | 737 | 189 | 655 | 507 |
Last Close Price | 11.40 | 9.81 | 8.50 | 5.16 | 3.23 | 1.62 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.84 | 12.52 | 3.77 | 6.68 | 1.51 | 24.10 |
Forward PE | - | 8.16 | 8.16 | 36.56 | 4.47 | 75.54 |
PS Ratio | 4.29 | 3.75 | 1.96 | 0.99 | 3.11 | 1.89 |
PB Ratio | 1.80 | 1.70 | 1.12 | 1.00 | 0.61 | 0.52 |
P/TBV Ratio | 1.81 | 1.70 | 1.12 | 1.00 | 0.61 | 0.52 |
P/FCF Ratio | - | 12.50 | 16.67 | 10.57 | 559.33 | - |
P/OCF Ratio | 12.80 | 9.01 | 13.04 | 9.27 | 18.64 | 2.50 |
PEG Ratio | - | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 5.01 | 3.66 | 2.19 | 0.43 | 4.50 | 3.89 |
EV/EBITDA Ratio | 15.01 | 11.41 | 8.58 | 3.01 | 34.15 | 11.60 |
EV/EBIT Ratio | 21.79 | 16.11 | 12.88 | 5.62 | - | 28.80 |
EV/FCF Ratio | - | 12.18 | 18.65 | 4.59 | 808.29 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.47 | 0.51 | 0.52 | 0.55 | 0.27 | 0.79 |
Debt / EBITDA Ratio | 4.51 | 3.38 | 3.48 | 3.73 | 9.93 | 8.27 |
Debt / FCF Ratio | - | 3.74 | 7.73 | 5.83 | 252.13 | - |
Net Debt / Equity Ratio | 0.31 | 0.18 | 0.07 | 0.18 | -0.38 | 0.66 |
Net Debt / EBITDA Ratio | 3.12 | 1.24 | 0.47 | 1.28 | -14.69 | 7.08 |
Net Debt / FCF Ratio | -4.01 | 1.32 | 1.02 | 1.94 | -347.81 | -14.89 |
Asset Turnover | 0.25 | 0.26 | 0.36 | 0.46 | 0.14 | 0.15 |
Inventory Turnover | - | - | - | 29.42 | - | - |
Quick Ratio | 0.89 | 2.52 | 3.57 | 1.40 | 4.51 | 0.83 |
Current Ratio | 0.95 | 2.73 | 3.76 | 1.57 | 4.68 | 1.57 |
Return on Equity (ROE) | 13.52% | 12.83% | 33.16% | 11.24% | 47.98% | 2.15% |
Return on Assets (ROA) | 2.17% | 3.66% | 3.81% | 2.21% | -0.67% | 1.29% |
Return on Invested Capital (ROIC) | 4.05% | 7.82% | 9.14% | 6.58% | -1.67% | 1.97% |
Return on Capital Employed (ROCE) | 4.80% | 7.00% | 6.50% | 5.10% | -1.10% | 2.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.05% | 7.99% | 26.51% | 14.97% | 66.13% | 4.15% |
FCF Yield | -4.22% | 8.00% | 6.00% | 9.46% | 0.18% | -8.45% |
Dividend Yield | 7.89% | 5.10% | - | 93.03% | 60.42% | 4.95% |
Payout Ratio | 196.72% | 186.77% | 26.59% | 543.39% | 18.62% | 177.59% |
Buyback Yield / Dilution | -31.81% | -12.72% | -0.12% | -0.44% | - | - |
Total Shareholder Return | -23.91% | -7.62% | -0.12% | 92.59% | 60.42% | 4.95% |