Exmar NV (EBR:EXM)
Belgium flag Belgium · Delayed Price · Currency is EUR
10.30
+0.05 (0.49%)
Apr 10, 2026, 3:31 PM CET

Exmar NV Statistics

Total Valuation

Exmar NV has a market cap or net worth of EUR 819.02 million. The enterprise value is 902.76 million.

Market Cap819.02M
Enterprise Value 902.76M

Important Dates

The last earnings date was Thursday, March 26, 2026.

Earnings Date Mar 26, 2026
Ex-Dividend Date May 25, 2026

Share Statistics

Exmar NV has 79.52 million shares outstanding. The number of shares has increased by 12.72% in one year.

Current Share Class 79.52M
Shares Outstanding 79.52M
Shares Change (YoY) +12.72%
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.01%
Owned by Institutions (%) 0.01%
Float 25.30M

Valuation Ratios

The trailing PE ratio is 10.55.

PE Ratio 10.55
Forward PE n/a
PS Ratio 3.88
PB Ratio 1.75
P/TBV Ratio 1.75
P/FCF Ratio 12.91
P/OCF Ratio 9.30
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.93, with an EV/FCF ratio of 14.23.

EV / Earnings 14.26
EV / Sales 4.27
EV / EBITDA 8.93
EV / EBIT 11.45
EV / FCF 14.23

Financial Position

The company has a current ratio of 2.73, with a Debt / Equity ratio of 0.51.

Current Ratio 2.73
Quick Ratio 2.57
Debt / Equity 0.51
Debt / EBITDA 2.96
Debt / FCF 3.73
Interest Coverage 3.65

Financial Efficiency

Return on equity (ROE) is 12.83% and return on invested capital (ROIC) is 9.48%.

Return on Equity (ROE) 12.83%
Return on Assets (ROA) 4.42%
Return on Invested Capital (ROIC) 9.48%
Return on Capital Employed (ROCE) 8.50%
Weighted Average Cost of Capital (WACC) 3.29%
Revenue Per Employee 139,961
Profits Per Employee 41,932
Employee Count1,521
Asset Turnover 0.26
Inventory Turnover n/a

Taxes

In the past 12 months, Exmar NV has paid 6.89 million in taxes.

Income Tax 6.89M
Effective Tax Rate 9.81%

Stock Price Statistics

The stock price has decreased by -10.59% in the last 52 weeks. The beta is -0.32, so Exmar NV's price volatility has been lower than the market average.

Beta (5Y) -0.32
52-Week Price Change -10.59%
50-Day Moving Average 10.13
200-Day Moving Average 10.43
Relative Strength Index (RSI) 51.86
Average Volume (20 Days) 5,210

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Exmar NV had revenue of EUR 211.34 million and earned 63.32 million in profits. Earnings per share was 0.98.

Revenue211.34M
Gross Profit 94.22M
Operating Income 57.96M
Pretax Income 70.21M
Net Income 63.32M
EBITDA 80.17M
EBIT 57.96M
Earnings Per Share (EPS) 0.98
Full Income Statement

Balance Sheet

The company has 153.17 million in cash and 236.92 million in debt, with a net cash position of -83.75 million or -1.05 per share.

Cash & Cash Equivalents 153.17M
Total Debt 236.92M
Net Cash -83.75M
Net Cash Per Share -1.05
Equity (Book Value) 467.68M
Book Value Per Share 6.48
Working Capital 151.77M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 88.04 million and capital expenditures -24.61 million, giving a free cash flow of 63.44 million.

Operating Cash Flow 88.04M
Capital Expenditures -24.61M
Depreciation & Amortization 22.23M
Net Borrowing -40.63M
Free Cash Flow 63.44M
FCF Per Share 0.80
Full Cash Flow Statement

Margins

Gross margin is 44.58%, with operating and profit margins of 27.42% and 29.96%.

Gross Margin 44.58%
Operating Margin 27.42%
Pretax Margin 33.22%
Profit Margin 29.96%
EBITDA Margin 37.93%
EBIT Margin 27.42%
FCF Margin 30.02%

Dividends & Yields

This stock pays an annual dividend of 0.90, which amounts to a dividend yield of 8.74%.

Dividend Per Share 0.90
Dividend Yield 8.74%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 186.77%
Buyback Yield -12.72%
Shareholder Yield -3.98%
Earnings Yield 7.73%
FCF Yield 7.75%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 22, 2006. It was a forward split with a ratio of 5.

Last Split Date May 22, 2006
Split Type Forward
Split Ratio 5

Scores

Exmar NV has an Altman Z-Score of 2.25 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.25
Piotroski F-Score 6