Fluxys Belgium SA (EBR:FLUX)
Belgium flag Belgium · Delayed Price · Currency is EUR
20.80
+0.60 (2.97%)
Mar 31, 2025, 3:47 PM CET

Fluxys Belgium Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
692.94753.551,191605.57587.48
Upgrade
Revenue Growth (YoY)
-8.04%-36.74%96.69%3.08%-3.88%
Upgrade
Cost of Revenue
263.68325.21753.48176.65164.88
Upgrade
Gross Profit
429.26428.34437.65428.92422.59
Upgrade
Selling, General & Admin
141.88144.73140.55118.05115.38
Upgrade
Other Operating Expenses
-17.86-12.88-18.25-0.96-0.8
Upgrade
Operating Expenses
301.55298.72290.34291.1289.11
Upgrade
Operating Income
127.71129.62147.31137.82133.48
Upgrade
Interest Expense
-72.04-66.74-40.18-38.32-39.94
Upgrade
Interest & Investment Income
45.8136.734.111.020.86
Upgrade
Other Non Operating Income (Expenses)
-0.07-2.9-1.44-0.04-0.73
Upgrade
EBT Excluding Unusual Items
101.4196.72109.79100.4793.67
Upgrade
Asset Writedown
6.22-0.05---
Upgrade
Pretax Income
107.6496.66109.79100.4793.67
Upgrade
Income Tax Expense
25.5719.2426.0624.9520.44
Upgrade
Earnings From Continuing Operations
82.0677.4283.7375.5273.24
Upgrade
Minority Interest in Earnings
0.85----
Upgrade
Net Income
82.9177.4283.7375.5273.24
Upgrade
Net Income to Common
82.9177.4283.7375.5273.24
Upgrade
Net Income Growth
7.09%-7.53%10.87%3.12%5.38%
Upgrade
Shares Outstanding (Basic)
7070707070
Upgrade
Shares Outstanding (Diluted)
7070707070
Upgrade
Shares Change (YoY)
0.00%----
Upgrade
EPS (Basic)
1.181.101.191.071.04
Upgrade
EPS (Diluted)
1.181.101.191.071.04
Upgrade
EPS Growth
7.09%-7.53%10.87%3.12%5.38%
Upgrade
Free Cash Flow
199.24171.49891.74157.78166.03
Upgrade
Free Cash Flow Per Share
2.842.4412.692.252.36
Upgrade
Dividend Per Share
1.4001.4001.4001.3801.370
Upgrade
Dividend Growth
--1.45%0.73%5.38%
Upgrade
Gross Margin
61.95%56.84%36.74%70.83%71.93%
Upgrade
Operating Margin
18.43%17.20%12.37%22.76%22.72%
Upgrade
Profit Margin
11.96%10.27%7.03%12.47%12.47%
Upgrade
Free Cash Flow Margin
28.75%22.76%74.87%26.05%28.26%
Upgrade
EBITDA
305.24282.84304.67302.53299.35
Upgrade
EBITDA Margin
44.05%37.53%25.58%49.96%50.95%
Upgrade
D&A For EBITDA
177.53153.21157.37164.71165.87
Upgrade
EBIT
127.71129.62147.31137.82133.48
Upgrade
EBIT Margin
18.43%17.20%12.37%22.76%22.72%
Upgrade
Effective Tax Rate
23.76%19.90%23.74%24.83%21.82%
Upgrade
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.