Fluxys Belgium SA (EBR: FLUX)
Belgium
· Delayed Price · Currency is EUR 14.65
-0.60 (-3.93%)
Dec 20, 2024, 5:35 PM CET
Fluxys Belgium Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 706.44 | 753.55 | 1,191 | 605.57 | 587.48 | 611.18 | Upgrade
|
| Revenue Growth (YoY) | -41.00% | -36.74% | 96.70% | 3.08% | -3.88% | 0.28% | Upgrade
|
| Cost of Revenue | 279 | 325.21 | 753.48 | 176.65 | 164.88 | 213.47 | Upgrade
|
| Gross Profit | 427.44 | 428.34 | 437.65 | 428.92 | 422.59 | 397.71 | Upgrade
|
| Selling, General & Admin | 152.46 | 144.73 | 140.55 | 118.05 | 115.38 | 112.26 | Upgrade
|
| Other Operating Expenses | -19.38 | -12.88 | -18.25 | -0.96 | -0.8 | -7.34 | Upgrade
|
| Operating Expenses | 304.29 | 298.72 | 290.34 | 291.1 | 289.11 | 262.87 | Upgrade
|
| Operating Income | 123.16 | 129.62 | 147.31 | 137.82 | 133.48 | 134.84 | Upgrade
|
| Interest Expense | -70.71 | -66.74 | -40.18 | -38.32 | -39.94 | -35.72 | Upgrade
|
| Interest & Investment Income | 47.28 | 36.73 | 4.11 | 1.02 | 0.86 | 0.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.46 | -2.9 | -1.44 | -0.04 | -0.73 | -1.88 | Upgrade
|
| EBT Excluding Unusual Items | 96.27 | 96.72 | 109.79 | 100.47 | 93.67 | 98.16 | Upgrade
|
| Asset Writedown | 10.83 | -0.05 | - | - | - | - | Upgrade
|
| Pretax Income | 107.1 | 96.66 | 109.79 | 100.47 | 93.67 | 98.16 | Upgrade
|
| Income Tax Expense | 23.62 | 19.24 | 26.06 | 24.95 | 20.44 | 28.66 | Upgrade
|
| Net Income | 84.02 | 77.42 | 83.73 | 75.52 | 73.24 | 69.5 | Upgrade
|
| Net Income to Common | 84.02 | 77.42 | 83.73 | 75.52 | 73.24 | 69.5 | Upgrade
|
| Net Income Growth | 8.91% | -7.53% | 10.87% | 3.12% | 5.38% | 27.59% | Upgrade
|
| Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.20 | 1.10 | 1.19 | 1.07 | 1.04 | 0.99 | Upgrade
|
| EPS (Diluted) | 1.20 | 1.10 | 1.19 | 1.07 | 1.04 | 0.99 | Upgrade
|
| EPS Growth | 8.91% | -7.53% | 10.87% | 3.12% | 5.38% | 27.59% | Upgrade
|
| Free Cash Flow | 350.45 | 171.49 | 891.74 | 157.78 | 166.03 | 181.56 | Upgrade
|
| Free Cash Flow Per Share | 4.99 | 2.44 | 12.69 | 2.25 | 2.36 | 2.58 | Upgrade
|
| Dividend Per Share | 1.400 | 1.400 | 1.400 | 1.380 | 1.370 | 1.300 | Upgrade
|
| Dividend Growth | 0% | 0% | 1.45% | 0.73% | 5.38% | 3.17% | Upgrade
|
| Gross Margin | 60.51% | 56.84% | 36.74% | 70.83% | 71.93% | 65.07% | Upgrade
|
| Operating Margin | 17.43% | 17.20% | 12.37% | 22.76% | 22.72% | 22.06% | Upgrade
|
| Profit Margin | 11.89% | 10.27% | 7.03% | 12.47% | 12.47% | 11.37% | Upgrade
|
| Free Cash Flow Margin | 49.61% | 22.76% | 74.87% | 26.06% | 28.26% | 29.71% | Upgrade
|
| EBITDA | 280.7 | 282.84 | 304.67 | 302.53 | 299.35 | 284.61 | Upgrade
|
| EBITDA Margin | 39.73% | 37.53% | 25.58% | 49.96% | 50.95% | 46.57% | Upgrade
|
| D&A For EBITDA | 157.54 | 153.21 | 157.37 | 164.71 | 165.87 | 149.77 | Upgrade
|
| EBIT | 123.16 | 129.62 | 147.31 | 137.82 | 133.48 | 134.84 | Upgrade
|
| EBIT Margin | 17.43% | 17.20% | 12.37% | 22.76% | 22.72% | 22.06% | Upgrade
|
| Effective Tax Rate | 22.06% | 19.90% | 23.74% | 24.84% | 21.82% | 29.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.