Fluxys Belgium SA (EBR:FLUX)
Belgium flag Belgium · Delayed Price · Currency is EUR
21.20
+0.30 (1.44%)
Oct 9, 2026, 5:35 PM CET

Fluxys Belgium Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
753.25769.02692.94753.551,191605.57
Revenue Growth
-2.05%10.98%-8.04%-36.74%96.69%3.08%
Gross Profit
484.38469.56446.07428.34437.65428.92
Operating Income
151.68133.82133.97129.62147.31137.82
Net Income
89.8476.7782.9177.4283.7375.52
Earnings Per Share
1.281.091.181.101.191.07
EPS Growth
17.03%-7.41%7.09%-7.53%10.87%3.12%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Transmission
488.14517.83480.53509.06849.36404.38
Other
2.8227.4126.8823.9120.6726.34
Elimination between Segments
18.38-12.34-12.6-12.85-10.92-16.71
Storage
39.8640.6637.1938.8145.1436.48
Terminalling
204.06195.46160.94194.62286.88155.07
Total
753.25769.02692.94753.551,191605.57

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
810.85857.951,1231,1011,097412.67
Total Debt
2,3292,2942,3722,3842,1071,693
Net Cash (Debt)
-1,518-1,436-1,248-1,283-1,011-1,281
Net Cash Growth
------
Net Cash Per Share
-21.60-20.44-17.77-18.26-14.38-18.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
199.07136.47303.1356.271,009214.33
Capital Expenditures
-253.15-252.11-103.85-184.78-116.92-56.55
Free Cash Flow
-54.07-115.64199.24171.49891.74157.78
Free Cash Flow Growth
--16.18%-80.77%465.17%-4.97%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
64.31%61.06%64.37%56.84%36.74%70.83%
Operating Margin
20.14%17.40%19.33%17.20%12.37%22.76%
Pretax Margin
15.66%13.16%15.53%12.83%9.22%16.59%
Profit Margin
11.93%9.98%11.96%10.27%7.03%12.47%
FCF Margin
-7.18%-15.04%28.75%22.76%74.87%26.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.4001.4001.4001.4001.4001.380
Dividend Per Share Growth
0%0%0%0%1.45%0.73%
Dividend Yield
6.60%7.91%10.23%7.04%5.94%5.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.5816.9312.7120.6923.5029.68
Forward PE
18.6934.3434.3434.3434.3434.34
P/FCF Ratio
--5.299.342.2114.21
PS Ratio
1.981.691.522.131.653.70