Groupe Bruxelles Lambert SA (EBR:GBLB)
Belgium · Delayed Price · Currency is EUR 77.35
-0.30 (-0.39%)
Aug 11, 2026, 12:42 PM CET
Groupe Bruxelles Lambert Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,430 | 6,222 | 6,056 | 6,137 | 5,623 | 6,243 |
Other Revenue | 187.9 | 112.5 | 306.8 | 612.2 | -198 | 712.9 |
| 6,617 | 6,334 | 6,363 | 6,750 | 5,425 | 6,956 | |
Revenue Growth | 9.29% | -0.45% | -5.73% | 24.41% | -22.00% | 5.42% |
Cost of Revenue | 1,951 | 1,907 | 1,949 | 2,207 | 2,083 | 1,600 |
Gross Profit | 4,667 | 4,427 | 4,414 | 4,543 | 3,342 | 5,356 |
Selling, General & Admin | 2,123 | 2,004 | 1,866 | 1,771 | 1,299 | 2,531 |
Other Operating Expenses | 1,479 | 1,430 | 1,382 | 1,292 | 1,395 | 1,303 |
Operating Expenses | 4,225 | 4,040 | 3,782 | 3,583 | 3,137 | 4,377 |
Operating Income | 442 | 387.2 | 631.9 | 960.1 | 205.3 | 978.5 |
Interest Expense | -350.2 | -249.5 | -363.2 | -282.9 | -129 | -148 |
Interest & Investment Income | 9.3 | 6.8 | 30.8 | 10.6 | 6.5 | 3 |
Earnings From Equity Investments | 39.9 | 30.3 | 110.3 | 94.5 | 32.6 | 13.7 |
Other Non Operating Income (Expenses) | -126.3 | -139.8 | -47.2 | -28.1 | -15.4 | -321.5 |
EBT Excluding Unusual Items | 14.7 | 35 | 362.6 | 754.2 | 100 | 525.7 |
Merger & Restructuring Charges | - | - | - | -34 | -21 | -68 |
Gain (Loss) on Sale of Investments | -0.9 | 6 | 6.7 | -2.3 | 10.7 | 0.8 |
Gain (Loss) on Sale of Assets | -526.2 | -545.6 | -348.4 | - | - | - |
Asset Writedown | - | - | - | -218.2 | -125 | -29 |
Pretax Income | -512.4 | -504.6 | 20.9 | 499.7 | -35.3 | 429.5 |
Income Tax Expense | -1.6 | 24.5 | 90.8 | 112.2 | 105 | 62.2 |
Earnings From Continuing Operations | -510.8 | -529.1 | -69.9 | 387.5 | -140.3 | 367.3 |
Earnings From Discontinued Operations | -315.3 | -304.5 | 133.1 | 1,356 | -292.2 | 67.5 |
Net Income to Company | -826.1 | -833.6 | 63.2 | 1,743 | -432.5 | 434.8 |
Minority Interest in Earnings | 210.2 | 208.2 | 69.1 | -19.9 | -152.2 | -156 |
Net Income | -615.9 | -625.4 | 132.3 | 1,723 | -584.7 | 278.8 |
Net Income to Common | -615.9 | -625.4 | 132.3 | 1,723 | -584.7 | 278.8 |
Net Income Growth | - | - | -92.32% | - | - | -28.70% |
Shares Outstanding (Basic) | 124 | 126 | 134 | 140 | 147 | 152 |
Shares Outstanding (Diluted) | 124 | 126 | 138 | 145 | 151 | 152 |
Shares Change | -4.84% | -8.24% | -4.65% | -4.25% | -0.78% | -1.46% |
EPS (Basic) | -4.96 | -4.94 | 0.99 | 12.28 | -3.99 | 1.83 |
EPS (Diluted) | -4.96 | -4.94 | 0.99 | 11.87 | -4.07 | 1.83 |
EPS Growth | - | - | -91.65% | - | - | -27.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -158.7 | 69 | 746.9 | 555.8 | 269.3 | 637.3 |
Free Cash Flow Per Share | -1.28 | 0.55 | 5.42 | 3.85 | 1.78 | 4.19 |
Dividend Per Share | 5.125 | 5.125 | 5.000 | 2.750 | 2.750 | 2.750 |
Dividend Growth | 2.50% | 2.50% | 81.82% | 0% | 0% | 10.00% |
Gross Margin | 70.52% | 69.89% | 69.37% | 67.31% | 61.60% | 77.00% |
Operating Margin | 6.68% | 6.11% | 9.93% | 14.22% | 3.78% | 14.07% |
Profit Margin | -9.31% | -9.87% | 2.08% | 25.53% | -10.78% | 4.01% |
Free Cash Flow Margin | -2.40% | 1.09% | 11.74% | 8.24% | 4.96% | 9.16% |
EBITDA | 917.9 | 847.2 | 1,033 | 1,489 | 695.4 | 1,388 |
EBITDA Margin | 13.87% | 13.38% | 16.23% | 22.06% | 12.82% | 19.95% |
D&A For EBITDA | 475.9 | 460 | 400.9 | 528.9 | 490.1 | 409.2 |
EBIT | 442 | 387.2 | 631.9 | 960.1 | 205.3 | 978.5 |
EBIT Margin | 6.68% | 6.11% | 9.93% | 14.22% | 3.78% | 14.07% |
Effective Tax Rate | - | - | 434.45% | 22.45% | - | 14.48% |