Immobel SA (EBR:IMMO)
Belgium
· Delayed Price · Currency is EUR 16.76
+0.22 (1.33%)
Mar 28, 2025, 5:35 PM CET
Immobel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 377.51 | 156.38 | 236.31 | 388.88 | 364.48 | Upgrade
|
| Revenue Growth (YoY) | 141.41% | -33.82% | -39.23% | 6.69% | -10.84% | Upgrade
|
| Cost of Revenue | 434.88 | 143.44 | 208.87 | 311.07 | 300.77 | Upgrade
|
| Gross Profit | -57.37 | 12.94 | 27.44 | 77.81 | 63.71 | Upgrade
|
| Selling, General & Admin | 19.77 | 15.58 | 40.92 | 27.25 | 32.76 | Upgrade
|
| Other Operating Expenses | -1.88 | -6.47 | -7.57 | -3.94 | -10.91 | Upgrade
|
| Operating Expenses | 17.89 | 9.12 | 33.35 | 23.31 | 21.85 | Upgrade
|
| Operating Income | -75.26 | 3.83 | -5.91 | 54.5 | 41.87 | Upgrade
|
| Interest Expense | -17.25 | -9.87 | -4.27 | -6.61 | -11.86 | Upgrade
|
| Interest & Investment Income | 6.83 | 10.51 | 4.4 | 4.98 | 5.77 | Upgrade
|
| Earnings From Equity Investments | -2.38 | 3 | 67.18 | 44.53 | 7.99 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.79 | -2.6 | -4.48 | -3.47 | -1.21 | Upgrade
|
| EBT Excluding Unusual Items | -86.27 | 4.87 | 56.92 | 93.94 | 42.56 | Upgrade
|
| Merger & Restructuring Charges | - | -10.2 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -43.79 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.26 | - | - | 0.03 | 0.13 | Upgrade
|
| Asset Writedown | -5.81 | -20 | - | - | - | Upgrade
|
| Pretax Income | -91.82 | -25.33 | 13.13 | 93.96 | 42.7 | Upgrade
|
| Income Tax Expense | 1.77 | 12.26 | 2.76 | 1.62 | 8.65 | Upgrade
|
| Earnings From Continuing Operations | -93.59 | -37.59 | 10.37 | 92.35 | 34.05 | Upgrade
|
| Minority Interest in Earnings | -0.12 | -0.84 | 0.35 | -0.2 | -0.78 | Upgrade
|
| Net Income | -93.7 | -38.42 | 10.72 | 92.15 | 33.27 | Upgrade
|
| Net Income to Common | -93.7 | -38.42 | 10.72 | 92.15 | 33.27 | Upgrade
|
| Net Income Growth | - | - | -88.36% | 176.96% | -67.52% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | 0.77% | -0.01% | 0.03% | 7.13% | 5.80% | Upgrade
|
| EPS (Basic) | -9.33 | -3.85 | 1.08 | 9.25 | 3.58 | Upgrade
|
| EPS (Diluted) | -9.33 | -3.85 | 1.07 | 9.25 | 3.58 | Upgrade
|
| EPS Growth | - | - | -88.37% | 158.57% | -69.30% | Upgrade
|
| Free Cash Flow | 54.36 | -127.97 | -84.81 | -16.17 | -57.1 | Upgrade
|
| Free Cash Flow Per Share | 5.41 | -12.84 | -8.50 | -1.62 | -6.14 | Upgrade
|
| Dividend Per Share | - | 1.200 | 3.050 | 3.050 | 2.770 | Upgrade
|
| Dividend Growth | - | -60.66% | - | 10.11% | 4.13% | Upgrade
|
| Gross Margin | -15.20% | 8.28% | 11.61% | 20.01% | 17.48% | Upgrade
|
| Operating Margin | -19.93% | 2.45% | -2.50% | 14.02% | 11.49% | Upgrade
|
| Profit Margin | -24.82% | -24.57% | 4.54% | 23.70% | 9.13% | Upgrade
|
| Free Cash Flow Margin | 14.40% | -81.84% | -35.89% | -4.16% | -15.67% | Upgrade
|
| EBITDA | -73.04 | 6.25 | -2.5 | 57.81 | 44.02 | Upgrade
|
| EBITDA Margin | -19.35% | 4.00% | -1.06% | 14.87% | 12.08% | Upgrade
|
| D&A For EBITDA | 2.21 | 2.43 | 3.41 | 3.31 | 2.16 | Upgrade
|
| EBIT | -75.26 | 3.83 | -5.91 | 54.5 | 41.87 | Upgrade
|
| EBIT Margin | -19.93% | 2.45% | -2.50% | 14.02% | 11.49% | Upgrade
|
| Effective Tax Rate | - | - | 20.99% | 1.72% | 20.26% | Upgrade
|
| Revenue as Reported | 379.39 | 162.84 | 243.88 | 392.82 | 375.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.