Immobel SA (EBR:IMMO)
Belgium flag Belgium · Delayed Price · Currency is EUR
20.50
+0.20 (0.99%)
Aug 31, 2026, 5:22 PM CET

Immobel Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
333.87333.87377.51156.38236.31388.88
Revenue Growth
-19.42%-11.56%141.41%-33.82%-39.23%6.69%
Gross Profit
51.951.9-57.3712.9427.4477.81
Operating Income
51.5651.56-75.263.83-5.9154.5
Net Income
48.4548.45-93.7-38.4210.7292.15
Earnings Per Share
4.674.67-9.33-3.851.079.25
EPS Growth
75.69%----88.37%158.57%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Offices
96.8996.892.099.359.3983.09
Residential
227.49227.49334.24137.29160.08275.13
Landbanking
4.294.2934.226.037.7621.29
Total
328.68328.68370.54152.62227.23379.51

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
125.34125.34182.93134.78279.61273.43
Total Debt
779.13779.13989.23969.07902.5866.85
Net Cash (Debt)
-653.8-653.8-806.3-834.3-622.89-593.42
Net Cash Growth
------
Net Cash Per Share
-63.02-63.02-80.25-83.67-62.46-59.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
157.54157.5454.96-125.36-80.05-7.33
Capital Expenditures
-0.31-0.31-0.6-2.61-4.76-8.85
Free Cash Flow
157.23157.2354.36-127.97-84.81-16.17
Free Cash Flow Growth
40.23%189.26%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.55%15.55%-15.20%8.28%11.61%20.01%
Operating Margin
15.44%15.44%-19.93%2.45%-2.50%14.02%
Pretax Margin
14.35%14.35%-24.32%-16.20%5.56%24.16%
Profit Margin
14.51%14.51%-24.82%-24.57%4.54%23.70%
FCF Margin
47.09%47.09%14.40%-81.84%-35.89%-4.16%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
1.2003.0503.050
Dividend Per Share Growth
-60.66%0%10.11%
Dividend Yield
4.16%7.33%4.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.354.96--41.857.89
Forward PE
4.3611.8210.7113.654.896.78
P/FCF Ratio
1.321.533.52---
PS Ratio
0.620.720.511.901.901.87