Immobel SA (EBR:IMMO)
Belgium flag Belgium · Delayed Price · Currency is EUR
21.00
-0.20 (-0.94%)
Aug 11, 2026, 11:42 AM CET

Immobel Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
354.82354.82379.39162.84243.88392.82
Revenue Growth
-14.51%-6.47%132.98%-33.23%-37.92%4.64%
Gross Profit
74.5374.5330.6529.8235.0181.75
Operating Income
49.951.56-81.06-26.38-134.227.7
Net Income
48.4548.45-93.7-38.4210.7292.15
Earnings Per Share
4.674.67-9.33-3.851.079.25
EPS Growth
78.24%----88.38%158.59%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Offices
96.8996.892.099.359.3983.09
Residential
227.49227.49334.24137.29160.08275.13
Landbanking
4.294.2934.226.037.7621.29
Total
328.68328.68370.54152.62227.23379.51

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
125.34125.34182.93134.78279.61273.43
Total Debt
776.49776.49982.63964.13902.5866.69
Net Cash (Debt)
-651.15-651.15-799.7-829.35-622.89-593.26
Net Cash Growth
------
Net Cash Per Share
-62.76-62.76-79.59-83.18-62.46-59.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
157.54157.5454.96-125.36-80.05-7.33
Capital Expenditures
-0.31-0.31-0.6-2.61-4.76-8.85
Free Cash Flow
157.23157.2354.36-127.97-84.81-16.17
Free Cash Flow Growth
40.23%189.26%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.00%21.00%8.08%18.31%14.36%20.81%
Operating Margin
14.06%14.53%-21.37%-16.20%-55.03%7.05%
Pretax Margin
13.04%13.51%-24.20%-15.55%-29.27%5.76%
Profit Margin
13.79%13.79%-24.67%-23.08%4.25%23.51%
FCF Margin
44.31%44.31%14.33%-78.59%-34.78%-4.12%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
-1.2003.0503.050
Dividend Per Share Growth
--60.66%0%10.11%
Dividend Yield
2.95%10.24%6.78%3.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.545.03--41.867.88
Forward PE
4.5511.8210.7113.654.896.78
P/FCF Ratio
1.381.533.52---
PS Ratio
0.650.680.501.821.841.85