Immobel SA (EBR:IMMO)
Belgium flag Belgium · Delayed Price · Currency is EUR
17.85
-0.45 (-2.46%)
Oct 9, 2026, 5:35 PM CET

Immobel Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
311.53333.87377.51156.38236.31388.88
Revenue Growth
-6.69%-11.56%141.41%-33.82%-39.23%6.69%
Gross Profit
3651.9-57.3712.9427.4477.81
Operating Income
39.351.56-75.263.83-5.9154.5
Net Income
30.148.45-93.7-38.4210.7292.15
Earnings Per Share
2.874.67-9.33-3.851.079.25
EPS Growth
-38.49%----88.37%158.57%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Landbanking
3.54.2934.226.037.7621.29
Residential
163.58227.49334.24137.29160.08275.13
Offices
140.1596.892.099.359.3983.09
Total
307.23328.68370.54152.62227.23379.51

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
80.27125.34182.93134.78279.61273.43
Total Debt
697.17779.13989.23969.07902.5866.85
Net Cash (Debt)
-616.9-653.8-806.3-834.3-622.89-593.42
Net Cash Growth
------
Net Cash Per Share
-58.87-63.02-80.25-83.67-62.46-59.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
158.4157.5454.96-125.36-80.05-7.33
Capital Expenditures
-0.15-0.31-0.6-2.61-4.76-8.85
Free Cash Flow
158.25157.2354.36-127.97-84.81-16.17
Free Cash Flow Growth
0.65%189.26%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.56%15.55%-15.20%8.28%11.61%20.01%
Operating Margin
12.61%15.44%-19.93%2.45%-2.50%14.02%
Pretax Margin
14.38%14.35%-24.32%-16.20%5.56%24.16%
Profit Margin
9.66%14.51%-24.82%-24.57%4.54%23.70%
FCF Margin
50.80%47.09%14.40%-81.84%-35.89%-4.16%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
1.2003.0503.050
Dividend Per Share Growth
-60.66%0%10.11%
Dividend Yield
4.16%7.33%4.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.214.96--41.857.89
Forward PE
3.2911.8210.7113.654.896.78
P/FCF Ratio
1.151.533.52---
PS Ratio
0.590.720.511.901.901.87