Immobel SA (EBR:IMMO)
Belgium
· Delayed Price · Currency is EUR 17.04
-0.06 (-0.35%)
Apr 4, 2025, 5:35 PM CET
Immobel Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -93.7 | -38.42 | 10.72 | 92.15 | 33.27 | Upgrade
|
Depreciation & Amortization | 3.58 | 4.37 | 6.16 | 4.69 | 3.53 | Upgrade
|
Asset Writedown & Restructuring Costs | 5.64 | 20.53 | 43.79 | - | - | Upgrade
|
Provision & Write-off of Bad Debts | - | 0.01 | 0.13 | -0.11 | 0.15 | Upgrade
|
Other Operating Activities | 98.31 | 7.81 | -67.67 | -43.68 | -12.33 | Upgrade
|
Change in Accounts Receivable | 1.21 | 13.08 | 96.33 | -63.25 | - | Upgrade
|
Change in Inventory | 97.24 | -135.73 | -183.64 | -15.01 | -122.82 | Upgrade
|
Change in Accounts Payable | -61.88 | 12.43 | 44.35 | 15.53 | - | Upgrade
|
Change in Other Net Operating Assets | 4.56 | -9.43 | -30.23 | 2.36 | 41.97 | Upgrade
|
Operating Cash Flow | 54.96 | -125.36 | -80.05 | -7.33 | -56.22 | Upgrade
|
Capital Expenditures | -0.6 | -2.61 | -4.76 | -8.85 | -0.88 | Upgrade
|
Sale of Property, Plant & Equipment | 0.3 | 0.37 | 0.05 | 4.21 | 9.79 | Upgrade
|
Divestitures | 0.26 | - | - | - | - | Upgrade
|
Investment in Securities | -1.08 | -37 | 43.45 | 40.95 | -52.98 | Upgrade
|
Other Investing Activities | 17.96 | 22.24 | 47.99 | 13.02 | 10.53 | Upgrade
|
Investing Cash Flow | 16.83 | -17 | 86.72 | 49.32 | -33.54 | Upgrade
|
Long-Term Debt Issued | 208.32 | 194.7 | 405.47 | 258.11 | 151.93 | Upgrade
|
Long-Term Debt Repaid | -189.82 | -132.22 | -369.66 | -143.57 | -100.88 | Upgrade
|
Net Debt Issued (Repaid) | 18.5 | 62.48 | 35.81 | 114.55 | 51.05 | Upgrade
|
Issuance of Common Stock | - | - | 0.12 | 16.42 | 57.6 | Upgrade
|
Common Dividends Paid | -5.55 | -30.41 | -30.41 | -28.91 | -26.98 | Upgrade
|
Other Financing Activities | -35.02 | -33.55 | -13.85 | -18.73 | - | Upgrade
|
Financing Cash Flow | -22.07 | -1.48 | -8.33 | 83.32 | 81.67 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0 | - | 4.21 | -0 | - | Upgrade
|
Net Cash Flow | 49.72 | -143.85 | 2.55 | 125.32 | -8.09 | Upgrade
|
Free Cash Flow | 54.36 | -127.97 | -84.81 | -16.17 | -57.1 | Upgrade
|
Free Cash Flow Margin | 14.40% | -81.84% | -35.89% | -4.16% | -15.67% | Upgrade
|
Free Cash Flow Per Share | 5.41 | -12.84 | -8.50 | -1.62 | -6.14 | Upgrade
|
Cash Interest Paid | 35.02 | 33.55 | 19.73 | 15.46 | 18.94 | Upgrade
|
Cash Income Tax Paid | -0.96 | 14.22 | 8.33 | 6.25 | 6.01 | Upgrade
|
Levered Free Cash Flow | 37.38 | -138.29 | -162.97 | 16.78 | 115.08 | Upgrade
|
Unlevered Free Cash Flow | 48.16 | -132.12 | -160.3 | 20.91 | 122.49 | Upgrade
|
Change in Net Working Capital | -92.21 | 136.26 | 158 | 9.01 | -93.67 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.