Immobel Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	263	191	297	449	727	655
Market Cap Growth	51.35%	-35.64%	-33.78%	-38.26%	10.99%	12.29%
Enterprise Value	1,051	1,081	1,054	1,105	1,356	1,157
Last Close Price	25.70	18.70	28.87	41.62	65.39	59.46
PE Ratio	9.67	-	-	41.85	7.89	19.68
Forward PE	7.90	10.71	13.65	4.89	6.78	10.13
PS Ratio	0.63	0.51	1.90	1.90	1.87	1.80
PB Ratio	0.61	0.48	0.59	0.78	1.25	1.32
P/TBV Ratio	0.64	0.50	0.62	0.81	1.38	1.46
P/FCF Ratio	2.34	3.52	-	-	-	-
P/OCF Ratio	2.37	3.48	-	-	-	-
PEG Ratio	-	0.56	0.56	0.56	0.56	0.56
EV/Sales Ratio	2.54	2.86	6.74	4.68	3.49	3.18
EV/EBITDA Ratio	-	-	168.66	-	23.46	26.28
EV/EBIT Ratio	34.96	-	275.63	-	24.89	27.64
EV/FCF Ratio	9.37	19.88	-	-	-	-
Debt / Equity Ratio	2.14	2.47	1.93	1.58	1.49	1.52
Debt / EBITDA Ratio	-	-	118.32	3581.35	14.64	16.58
Debt / FCF Ratio	8.25	18.20	-	-	-	-
Net Debt / Equity Ratio	1.78	2.02	1.66	1.09	1.02	1.22
Net Debt / EBITDA Ratio	-13.61	-11.04	133.47	-249.65	10.27	13.73
Net Debt / FCF Ratio	6.86	14.83	-6.52	-7.34	-36.69	-10.58
Asset Turnover	0.27	0.23	0.09	0.14	0.25	0.27
Inventory Turnover	0.37	0.42	0.14	0.25	0.45	0.44
Quick Ratio	0.35	0.35	0.52	0.87	0.81	0.84
Current Ratio	1.92	1.75	3.31	3.22	2.08	3.01
Return on Equity (ROE)	6.37%	-20.76%	-6.99%	1.80%	17.14%	7.38%
Return on Assets (ROA)	0.81%	-2.85%	0.14%	-0.21%	2.19%	1.92%
Return on Invested Capital (ROIC)	1.69%	-5.92%	0.30%	-0.39%	4.71%	3.21%
Return on Capital Employed (ROCE)	2.30%	-8.70%	0.30%	-0.40%	4.90%	3.80%
Earnings Yield	10.25%	-49.00%	-12.93%	2.39%	12.68%	5.08%
FCF Yield	42.66%	28.42%	-43.06%	-18.90%	-2.23%	-8.72%
Dividend Yield	-	-	4.16%	7.33%	4.66%	4.66%
Payout Ratio	-	-	-	283.59%	31.37%	81.09%
Buyback Yield / Dilution	-1.28%	-0.77%	0.01%	-0.03%	-7.13%	-5.80%
Total Shareholder Return	-1.28%	-0.77%	4.17%	7.29%	-2.47%	-1.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.