Jensen-Group NV (EBR:JEN)

Jensen-Group NV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	540.78	453.17	400.12	341.64	259.72
Revenue Growth (YoY)	19.33%	13.26%	17.12%	31.54%	5.90%
Cost of Revenue	309.04	259.03	234.7	214.64	149.76
Gross Profit	231.74	194.14	165.42	127	109.95
Selling, General & Admin	153.51	132.3	118.49	99.88	82.04
Other Operating Expenses	-3.5	-1.21	-1.14	-1.85	-0.55
Operating Expenses	161.73	139.98	123.34	105.19	89.03
Operating Income	70.01	54.16	42.08	21.81	20.93
Interest Expense	-0.96	-1.81	-1.65	-1.98	-1.79
Interest & Investment Income	1.68	2.58	1.99	0.89	0.51
Earnings From Equity Investments	6.29	3.94	2.14	0.99	0.54
Currency Exchange Gain (Loss)	-	-1.51	-0.47	-0.04	0
Other Non Operating Income (Expenses)	-1.18	-1.44	-0.83	-0.74	-0.81
EBT Excluding Unusual Items	75.86	55.92	43.26	20.93	19.39
Merger & Restructuring Charges	-	-	-	0.6	-3.6
Asset Writedown	-1.21	-3.42	-1.64	-	-
Other Unusual Items	-	-	-	-	4
Pretax Income	74.65	52.5	41.93	21.53	19.79
Income Tax Expense	15.37	12.96	10.49	4.97	5.52
Earnings From Continuing Operations	59.28	39.54	31.43	16.56	14.28
Earnings From Discontinued Operations	-0.11	-0.11	-0.12	-0.14	-0.07
Net Income to Company	59.17	39.43	31.31	16.43	14.21
Minority Interest in Earnings	-0.48	1.74	-0.28	-0.1	0.36
Net Income	58.69	41.17	31.03	16.33	14.58
Net Income to Common	58.69	41.17	31.03	16.33	14.58
Net Income Growth	42.55%	32.67%	90.08%	12.01%	91.73%
Shares Outstanding (Basic)	9	10	9	8	8
Shares Outstanding (Diluted)	9	10	9	8	8
Shares Change (YoY)	-1.78%	4.28%	17.51%	-0.41%	-
EPS (Basic)	6.26	4.31	3.39	2.10	1.86
EPS (Diluted)	6.26	4.31	3.39	2.10	1.86
EPS Growth	45.13%	27.22%	61.75%	12.47%	91.73%
Free Cash Flow	55.11	18.86	13.53	-23.66	22.87
Free Cash Flow Per Share	5.88	1.98	1.48	-3.04	2.92
Dividend Per Share	1.500	1.000	0.750	0.500	0.500
Dividend Growth	50.00%	33.33%	50.00%	-	100.00%
Gross Margin	42.85%	42.84%	41.34%	37.17%	42.34%
Operating Margin	12.95%	11.95%	10.52%	6.38%	8.06%
Profit Margin	10.85%	9.09%	7.75%	4.78%	5.61%
Free Cash Flow Margin	10.19%	4.16%	3.38%	-6.93%	8.80%
EBITDA	81.74	60.49	46.4	26.03	25.47
EBITDA Margin	15.11%	13.35%	11.60%	7.62%	9.80%
D&A For EBITDA	11.72	6.33	4.32	4.22	4.54
EBIT	70.01	54.16	42.08	21.81	20.93
EBIT Margin	12.95%	11.95%	10.52%	6.38%	8.06%
Effective Tax Rate	20.59%	24.68%	25.03%	23.07%	27.86%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.