Jensen-Group NV (EBR:JEN)
Belgium · Delayed Price · Currency is EUR 85.40
+1.20 (1.43%)
Jul 22, 2026, 9:00 AM CET
Jensen-Group NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 540.78 | 453.17 | 400.12 | 341.64 | 259.72 | |
Revenue Growth (YoY) | 19.33% | 13.26% | 17.12% | 31.54% | 5.90% |
Cost of Revenue | 462.54 | 391.33 | 353.19 | 314.52 | 231.81 |
Gross Profit | 78.23 | 61.83 | 46.94 | 27.12 | 27.91 |
Depreciation & Amortization Expenses | 11.72 | 8.89 | 6 | 7.16 | 7.53 |
Other Operating Expenses | -2.18 | 2.32 | 0.32 | -2.31 | -0.89 |
Total Operating Expenses | 9.54 | 11.2 | 6.32 | 4.85 | 6.65 |
Operating Income | 68.81 | 50.74 | 40.74 | 22.41 | 21.33 |
Interest Income | 11.21 | 8.26 | 5.84 | 4.43 | 2.31 |
Interest Expense | -0.96 | -1.81 | -1.65 | -1.98 | -1.79 |
Other Non-Operating Income (Expense) | -4.41 | -4.7 | -3 | -3.33 | -2.05 |
Total Non-Operating Income (Expense) | 5.84 | 1.76 | 1.18 | -0.88 | -1.53 |
Pretax Income | 74.65 | 52.5 | 41.93 | 21.53 | 19.79 |
Provision for Income Taxes | 15.37 | 12.96 | 10.49 | 4.97 | 5.52 |
Net Income | 59.17 | 39.43 | 31.31 | 16.56 | 14.28 |
Minority Interest in Earnings | 0.48 | -1.74 | 0.28 | 0.1 | -0.72 |
Net Income to Common | 58.69 | 41.17 | 31.03 | 16.33 | 14.58 |
Net Income Growth | 42.55% | 32.67% | 90.08% | 12.01% | 91.73% |
Shares Outstanding (Basic) | 9 | 10 | 9 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 10 | 9 | 8 | 8 |
Shares Change (YoY) | -1.78% | 4.28% | 17.51% | -0.41% | - |
EPS (Basic) | 6.26 | 4.31 | 3.39 | 2.10 | 1.86 |
EPS (Diluted) | 6.26 | 4.31 | 3.39 | 2.10 | 1.86 |
EPS Growth | 45.24% | 27.14% | 61.43% | 12.90% | 91.75% |
Free Cash Flow | 55.11 | 18.86 | 13.53 | -23.66 | 22.87 |
Free Cash Flow Growth | 192.16% | 39.36% | - | - | -36.79% |
Free Cash Flow Per Share | 5.88 | 1.98 | 1.48 | -3.04 | 2.92 |
Dividends Per Share | 1.500 | 1.000 | 0.750 | 0.500 | 0.500 |
Dividend Growth | 50.00% | 33.33% | 50.00% | - | 100.00% |
Gross Margin | 14.47% | 13.64% | 11.73% | 7.94% | 10.75% |
Operating Margin | 12.72% | 11.20% | 10.18% | 6.56% | 8.21% |
Profit Margin | 10.94% | 8.70% | 7.82% | 4.85% | 5.50% |
FCF Margin | 10.19% | 4.16% | 3.38% | -6.93% | 8.80% |
EBITDA | 80.53 | 59.63 | 46.74 | 28.82 | 28.11 |
EBITDA Margin | 14.89% | 13.16% | 11.68% | 8.43% | 10.82% |
EBIT | 68.81 | 50.74 | 40.74 | 22.41 | 21.33 |
EBIT Margin | 12.72% | 11.20% | 10.18% | 6.56% | 8.21% |
Effective Tax Rate | 20.59% | 24.68% | 25.03% | 23.07% | 27.86% |