Kinepolis Group NV (EBR:KIN)
Belgium flag Belgium · Delayed Price · Currency is EUR
40.50
-0.55 (-1.34%)
Aug 11, 2026, 11:54 AM CET

Kinepolis Group NV Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
564.89564.89578.19605.48499.91266.39
Revenue Growth
-4.79%-2.30%-4.51%21.12%87.66%51.12%
Gross Profit
131.14131.14138.81160.37114.446.37
Operating Income
76.4576.4582.0810667.98-6.55
Net Income
37.9137.9140.4656.0627.55-25.4
Earnings Per Share
1.391.391.492.031.01-0.94
EPS Growth
-20.11%-6.71%-26.60%100.99%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Box office
290.74290.74301.47318.61260.88142.88
In-Theatre Sales
179.73179.73184.04192.8155.281.97
Business-To-Business
64.8164.8164.6763.5660.2124.01
Brightfish
11.0611.0610.3912.47.396.35
Film Distribution
3.73.73.14.84.762.09
Real Estate
14.8614.8614.5313.3111.419.04
Total
564.89564.89578.19605.48499.91266.39

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
148.82148.8284.6101.3867.7575.3
Total Debt
744744759.27837.4861.94940.63
Net Cash (Debt)
-595.18-595.18-674.67-736.01-794.19-865.34
Net Cash Growth
------
Net Cash Per Share
-21.90-21.90-24.82-26.70-29.13-31.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
138.67138.67163.66154.45136.0288.87
Capital Expenditures
-41.35-41.35-41.41-33.82-25.38-15.41
Free Cash Flow
97.3297.32122.25120.63110.6573.47
Free Cash Flow Growth
-25.66%-20.39%1.34%9.02%50.61%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.21%23.21%24.01%26.49%22.89%2.39%
Operating Margin
13.53%13.53%14.20%17.51%13.60%-2.46%
Pretax Margin
8.89%8.89%9.59%12.51%7.54%-13.10%
Profit Margin
6.71%6.71%7.00%9.26%5.51%-9.57%
FCF Margin
17.23%17.23%21.14%19.92%22.13%27.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.6500.6500.5500.5500.260
Dividend Per Share Growth
18.18%18.18%0%111.54%-
Dividend Yield
1.57%1.83%1.40%0.58%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.5321.5826.4422.0238.40-
Forward PE
17.6010.8714.7817.1313.6339.96
P/FCF Ratio
11.288.258.629.979.4520.06
PS Ratio
1.941.421.821.992.095.53