Kinepolis Group NV Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	758	802	1,053	1,201	1,046	1,473
Market Cap Growth	-12.16%	-23.80%	-12.32%	14.84%	-29.01%	57.77%
Enterprise Value	1,354	1,447	1,806	1,984	1,899	2,418
Last Close Price	28.35	30.00	38.93	43.75	37.81	53.43
PE Ratio	19.96	21.17	26.03	21.42	37.97	-
Forward PE	11.28	10.87	14.78	17.13	13.63	39.96
PS Ratio	1.34	1.42	1.82	1.98	2.09	5.53
PB Ratio	3.27	3.47	4.66	6.20	6.64	12.21
P/TBV Ratio	14.34	15.18	27.03	147.93	-	-
P/FCF Ratio	7.79	8.24	8.61	9.95	9.45	20.05
P/OCF Ratio	5.47	5.79	6.44	7.78	7.69	16.58
EV/Sales Ratio	2.40	2.56	3.12	3.28	3.80	9.07
EV/EBITDA Ratio	8.60	9.20	13.31	12.52	16.34	97.27
EV/EBIT Ratio	17.71	18.93	21.87	19.03	30.01	-
EV/FCF Ratio	13.91	14.87	14.77	16.43	17.16	32.91
Debt / Equity Ratio	3.21	3.21	3.36	4.32	5.47	7.80
Debt / EBITDA Ratio	4.73	4.73	4.62	4.49	5.95	18.05
Debt / FCF Ratio	7.65	7.65	6.21	6.94	7.79	12.80
Net Debt / Equity Ratio	2.57	2.57	2.99	3.80	5.04	7.17
Net Debt / EBITDA Ratio	3.78	3.78	4.97	4.64	6.83	34.82
Net Debt / FCF Ratio	6.12	6.12	5.52	6.09	7.18	11.78
Asset Turnover	0.50	0.50	0.50	0.52	0.42	0.23
Inventory Turnover	52.98	52.98	55.54	58.73	60.86	58.80
Quick Ratio	0.52	0.52	0.47	0.60	0.56	0.48
Current Ratio	0.55	0.55	0.52	0.65	0.64	0.52
Return on Equity (ROE)	16.57%	16.57%	19.28%	31.91%	19.79%	-20.64%
Return on Assets (ROA)	4.21%	4.21%	4.47%	5.58%	3.35%	-1.50%
Return on Invested Capital (ROIC)	6.98%	6.68%	6.59%	8.20%	4.77%	-2.81%
Return on Capital Employed (ROCE)	10.30%	10.30%	9.60%	11.30%	6.50%	-2.90%
Earnings Yield	5.00%	4.72%	3.84%	4.67%	2.63%	-1.72%
FCF Yield	12.83%	12.13%	11.61%	10.05%	10.58%	4.99%
Dividend Yield	2.29%	2.17%	1.41%	1.26%	0.69%	-
Payout Ratio	38.81%	38.81%	36.36%	12.51%	-	-
Buyback Yield / Dilution	1.78%	1.78%	1.39%	-1.09%	-1.37%	-0.06%
Total Shareholder Return	4.08%	3.95%	2.81%	0.17%	-0.68%	-0.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.