Miko NV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	293.98	276.69	253.75	265.8	146.59	93.95
Revenue Growth (YoY)	9.70%	9.04%	-4.54%	81.32%	56.03%	-58.13%
Cost of Revenue	143.53	129.02	124.7	140.35	69.3	44.82
Gross Profit	150.45	147.67	129.05	125.45	77.29	49.13
Selling, General & Admin	124.64	123.48	107.26	71.6	42.36	28.59
Other Operating Expenses	-10.49	-11.1	-9.39	30.41	14.6	10.39
Operating Expenses	141.14	138.1	120.47	123.79	70.51	48.79
Operating Income	9.31	9.57	8.59	1.66	6.78	0.35
Interest Expense	-4.13	-3.56	-2.31	-1.15	-1.22	-0.88
Interest & Investment Income	0.24	0.24	0.42	0.04	0.02	0.01
Currency Exchange Gain (Loss)	0.05	0.05	-0.26	-0.65	0.28	-0.19
Other Non Operating Income (Expenses)	-0.3	-0.3	-0.25	-0.12	-0.36	-0.1
EBT Excluding Unusual Items	5.18	6	6.19	-0.21	5.5	-0.83
Gain (Loss) on Sale of Investments	-	-	-	-	-	-0.02
Gain (Loss) on Sale of Assets	0.43	0.44	0.53	1.51	-0.25	-0.11
Other Unusual Items	-	-	1.55	-	-	-
Pretax Income	5.6	6.45	8.27	1.3	5.25	-0.95
Income Tax Expense	1.91	2.3	1.41	1.6	0.83	0.04
Earnings From Continuing Operations	3.7	4.15	6.86	-0.31	4.42	-0.99
Earnings From Discontinued Operations	-	-15.5	-4.41	-	42.45	6.75
Net Income to Company	3.7	-11.35	2.45	-0.31	46.87	5.76
Minority Interest in Earnings	-0.23	-0.11	-0.25	-0.28	-0.31	0.22
Net Income	3.47	-11.46	2.2	-0.59	46.56	5.97
Net Income to Common	3.47	-11.46	2.2	-0.59	46.56	5.97
Net Income Growth	-	-	-	-	679.62%	-15.85%
Shares Outstanding (Basic)	1	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1	1
Shares Change (YoY)	0.03%	-	-	-0.08%	0.08%	-0.47%
EPS (Basic)	2.79	-9.23	1.77	-0.47	37.49	4.81
EPS (Diluted)	2.79	-9.23	1.77	-0.47	37.46	4.81
EPS Growth	-	-	-	-	679.06%	-15.49%
Free Cash Flow	7.6	14.44	1.53	-4.12	18.44	5.07
Free Cash Flow Per Share	6.12	11.63	1.23	-3.32	14.84	4.08
Dividend Per Share	1.870	1.870	1.870	-	-	-
Gross Margin	51.18%	53.37%	50.86%	47.20%	52.72%	52.30%
Operating Margin	3.17%	3.46%	3.38%	0.63%	4.63%	0.37%
Profit Margin	1.18%	-4.14%	0.87%	-0.22%	31.76%	6.36%
Free Cash Flow Margin	2.58%	5.22%	0.60%	-1.55%	12.58%	5.40%
EBITDA	27.61	26.59	24.29	15.78	15.44	10.15
EBITDA Margin	9.39%	9.61%	9.57%	5.94%	10.53%	10.81%
D&A For EBITDA	18.29	17.02	15.71	14.12	8.66	9.81
EBIT	9.31	9.57	8.59	1.66	6.78	0.35
EBIT Margin	3.17%	3.46%	3.38%	0.63%	4.63%	0.37%
Effective Tax Rate	34.01%	35.67%	17.10%	123.50%	15.81%	-
Revenue as Reported	-	-	-	-	146.34	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.