Montea Comm. VA (EBR:MONT)

Montea Comm. VA Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Property, Plant & Equipment	-	2,793	2,285	2,175	1,702	1,360
Cash & Equivalents	-	13.14	87.6	67.77	15.17	5.06
Accounts Receivable	-	34.16	28.33	24.61	16.47	13.37
Other Receivables	-	2.52	2.12	15.26	13.62	10.65
Investment In Debt and Equity Securities	-	31.87	26.83	40.37	1.11	0.06
Other Intangible Assets	-	0.67	0.55	0.57	0.73	0.59
Other Current Assets	65.3	9.49	3.55	4.08	3.98	9.3
Other Long-Term Assets	2,959	0.28	0.24	0.23	0.22	0.22
Total Assets	3,024	2,885	2,434	2,328	1,753	1,399
Current Portion of Long-Term Debt	-	3.38	36.05	59.81	92.84	61.7
Current Portion of Leases	-	0.12	0.12	0.11	0.1	0.1
Long-Term Debt	-	989.86	815.36	872.37	574.92	476.97
Long-Term Leases	-	0.33	0.47	0.6	0.72	0.83
Accounts Payable	-	20.52	8.6	11.76	12.73	12.29
Accrued Expenses	-	8.23	13.01	7.9	6.09	7.64
Current Income Taxes Payable	-	6.7	5.6	8.38	5.94	-
Current Unearned Revenue	-	31.5	25.67	24.88	18.13	17.65
Other Current Liabilities	95.43	4.53	3.12	4.55	3.59	6.43
Long-Term Deferred Tax Liabilities	-	15.58	5.18	36.15	21.58	-
Other Long-Term Liabilities	1,094	-	-	-	-	-
Total Liabilities	1,189	1,081	913.16	1,026	736.64	583.61
Common Stock	1,835	450.58	394.91	353.24	323.78	319.81
Additional Paid-In Capital	-	570.79	423.59	319.28	234.69	222.27
Retained Earnings	-	172.36	119.65	205.29	228.68	155.84
Comprehensive Income & Other	-	610.57	580.12	419.82	227.94	117.38
Total Common Equity	1,835	1,804	1,518	1,298	1,015	815.31
Minority Interest	0.01	-	2.51	3.58	1.18	-
Shareholders' Equity	1,835	1,804	1,521	1,301	1,016	815.31
Total Liabilities & Equity	3,024	2,885	2,434	2,328	1,753	1,399
Total Debt	-	993.69	851.98	932.88	668.58	539.6
Net Cash / Debt	-	-980.55	-764.38	-865.11	-653.41	-534.54
Net Cash Per Share	-	-46.68	-41.57	-52.31	-40.51	-33.58
Filing Date Shares Outstanding	23.01	23.01	20.04	17.95	16.22	16.02
Total Common Shares Outstanding	23.01	23.01	20.04	17.94	16.22	16.02
Book Value Per Share	79.78	78.42	75.74	72.32	62.60	50.88
Tangible Book Value	1,835	1,804	1,518	1,297	1,014	814.72
Tangible Book Value Per Share	79.78	78.39	75.72	72.29	62.56	50.84

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.