Materialise NV (EBR:MTLS)
Belgium · Delayed Price · Currency is EUR 6.60
+0.10 (1.54%)
At close: Oct 30, 2026
Materialise NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 274.18 | 267.63 | 266.77 | 256.13 | 232.02 | 205.45 | |
Revenue Growth | 4.19% | 0.33% | 4.15% | 10.39% | 12.93% | 20.54% |
Cost of Revenue | 116.7 | 114.68 | 115.94 | 111 | 103.26 | 87.28 |
Gross Profit | 157.48 | 152.95 | 150.83 | 145.13 | 128.77 | 118.17 |
Selling, General & Admin | 103.11 | 101.71 | 101.19 | 94.89 | 97.27 | 82.05 |
Research & Development | 49.12 | 46.09 | 44.4 | 38.1 | 37.57 | 26.89 |
Other Operating Expenses | -4.08 | -3.79 | -4.22 | -2.89 | -2.52 | -3.58 |
Operating Expenses | 148.16 | 144.01 | 141.37 | 130.09 | 132.32 | 105.37 |
Operating Income | 9.33 | 8.94 | 9.46 | 15.04 | -3.55 | 12.81 |
Interest Expense | - | -1.71 | -1.3 | -1.75 | -2.05 | -2.44 |
Interest & Investment Income | 5.97 | 2.84 | 4.25 | 4.45 | 1.33 | 0.66 |
Currency Exchange Gain (Loss) | -2.43 | -2.43 | 2.11 | -1.21 | 3.13 | 3.65 |
Other Non Operating Income (Expenses) | -0.35 | -0.35 | -0.35 | -0.34 | -0.72 | -0.35 |
EBT Excluding Unusual Items | 12.52 | 7.29 | 14.16 | 16.19 | -1.86 | 14.33 |
Merger & Restructuring Charges | - | - | -0.02 | - | - | -0.41 |
Impairment of Goodwill | - | - | - | -1.18 | - | -0.18 |
Asset Writedown | - | - | - | -3.05 | - | - |
Legal Settlements | - | - | - | -5.19 | - | - |
Other Unusual Items | - | - | - | - | 0.68 | - |
Pretax Income | 12.52 | 7.29 | 14.14 | 6.77 | -1.18 | 13.74 |
Income Tax Expense | -0.22 | -0.43 | 0.73 | 0.08 | 0.98 | 0.59 |
Earnings From Continuing Operations | 12.74 | 7.72 | 13.41 | 6.7 | -2.15 | 13.15 |
Minority Interest in Earnings | -0.01 | 0 | 0.03 | 0.03 | 0.03 | 0.01 |
Net Income | 12.73 | 7.72 | 13.44 | 6.72 | -2.12 | 13.15 |
Net Income to Common | 12.73 | 7.72 | 13.44 | 6.72 | -2.12 | 13.15 |
Net Income Growth | 187.56% | -42.56% | 99.88% | - | - | - |
Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | 57 |
Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | 57 |
Shares Change | -0.91% | -0.06% | 0.03% | 0.04% | 3.91% | 6.52% |
EPS (Basic) | 0.22 | 0.13 | 0.23 | 0.11 | -0.04 | 0.23 |
EPS (Diluted) | 0.21 | 0.13 | 0.23 | 0.11 | -0.04 | 0.23 |
EPS Growth | 180.86% | -42.85% | 106.79% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 21.93 | 11.23 | 6.81 | 10.92 | 0.68 | 17.91 |
Free Cash Flow Per Share | 0.37 | 0.19 | 0.12 | 0.18 | 0.01 | 0.32 |
Gross Margin | 57.44% | 57.15% | 56.54% | 56.66% | 55.50% | 57.52% |
Operating Margin | 3.40% | 3.34% | 3.54% | 5.87% | -1.53% | 6.23% |
Profit Margin | 4.64% | 2.88% | 5.04% | 2.62% | -0.92% | 6.40% |
Free Cash Flow Margin | 8.00% | 4.20% | 2.55% | 4.26% | 0.29% | 8.72% |
EBITDA | 25.07 | 23.43 | 24.31 | 30.28 | 14.3 | 27.89 |
EBITDA Margin | 9.14% | 8.76% | 9.11% | 11.82% | 6.16% | 13.57% |
D&A For EBITDA | 15.74 | 14.5 | 14.85 | 15.25 | 17.85 | 15.08 |
EBIT | 9.33 | 8.94 | 9.46 | 15.04 | -3.55 | 12.81 |
EBIT Margin | 3.40% | 3.34% | 3.54% | 5.87% | -1.53% | 6.23% |
Effective Tax Rate | - | - | 5.18% | 1.15% | - | 4.30% |