Newtree Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004
Period Ending	Feb '26 Feb 6, 2026	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004
Market Capitalization	21	9	17	10	8	-
Market Cap Growth	-8.59%	-47.44%	61.67%	29.27%	-	-
Enterprise Value	-	5	16	11	8	-
Last Close Price	2.34	8.20	15.60	13.22	10.23	-
PS Ratio	4.41	1.87	4.03	3.07	3.83	-
PB Ratio	3.58	1.52	2.60	5.24	4.06	-
P/TBV Ratio	4.57	1.94	3.19	6.04	-	-
EV/Sales Ratio	-	1.08	3.92	3.10	3.87	-
EV/EBITDA Ratio	-	-	243.85	93.54	32.62	-
EV/EBIT Ratio	-	-	-	-	24.20	-
Debt / Equity Ratio	0.00	0.00	0.01	0.00	-	0.08
Debt / EBITDA Ratio	-	-	0.59	0.04	-	0.46
Asset Turnover	0.65	0.65	0.78	-	-	1.70
Inventory Turnover	3.95	3.95	3.88	-	-	6.01
Quick Ratio	4.09	4.09	4.41	1.79	0.75	1.54
Current Ratio	5.10	5.10	5.26	2.53	3.17	2.17
Return on Equity (ROE)	-10.84%	-10.84%	-10.38%	-	-	18.27%
Return on Assets (ROA)	-6.49%	-6.49%	-1.17%	-	-	4.59%
Return on Invested Capital (ROIC)	-27.23%	-27.23%	-4.72%	-2.15%	70.78%	20.93%
Return on Capital Employed (ROCE)	-12.90%	-12.90%	-1.50%	-1.20%	16.90%	11.10%
Earnings Yield	-3.15%	-7.42%	-2.52%	-0.99%	1.14%	-
Dividend Yield	-	-	-	0.36%	-	-
Buyback Yield / Dilution	-108.42%	-	-37.32%	-	-	-11.09%
Total Shareholder Return	-108.42%	-	-37.32%	0.36%	-	-11.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.