Orange Belgium S.A. (EBR:OBEL)
Belgium
· Delayed Price · Currency is EUR 15.00
-0.08 (-0.53%)
Feb 21, 2025, 5:35 PM CET
Orange Belgium Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,963 | 1,723 | 1,367 | 1,328 | 1,284 | Upgrade
|
| Other Revenue | 30.9 | 26.96 | 23.8 | 35.26 | 30.51 | Upgrade
|
| Revenue | 1,994 | 1,749 | 1,391 | 1,363 | 1,315 | Upgrade
|
| Revenue Growth (YoY) | 13.97% | 25.75% | 2.03% | 3.70% | -1.94% | Upgrade
|
| Cost of Revenue | 900.2 | 857.26 | 724.16 | 710.88 | 689.28 | Upgrade
|
| Gross Profit | 1,094 | 892.22 | 667.06 | 652.6 | 625.59 | Upgrade
|
| Selling, General & Admin | 506.3 | 423.67 | 263.18 | 263.42 | 267.1 | Upgrade
|
| Other Operating Expenses | -35.7 | -45.68 | -33.18 | -28.85 | -26.39 | Upgrade
|
| Operating Expenses | 954.9 | 757.41 | 518.27 | 523.14 | 532.78 | Upgrade
|
| Operating Income | 138.7 | 134.82 | 148.78 | 129.46 | 92.81 | Upgrade
|
| Interest Expense | -114.6 | -80.97 | -14.13 | -3.23 | -5.29 | Upgrade
|
| Earnings From Equity Investments | 0.4 | 0.41 | 0.39 | 0.28 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | 0 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 24.5 | 54.26 | 135.04 | 126.51 | 87.7 | Upgrade
|
| Merger & Restructuring Charges | -19.4 | -43.8 | -11.03 | -4.04 | -5.64 | Upgrade
|
| Impairment of Goodwill | - | - | -22.43 | -14.94 | - | Upgrade
|
| Asset Writedown | -0.8 | -12.62 | -19.97 | -55.04 | -17.99 | Upgrade
|
| Pretax Income | 4.3 | -2.16 | 81.61 | 52.5 | 64.07 | Upgrade
|
| Income Tax Expense | -12.9 | 8.62 | 23.45 | 12.77 | 10.09 | Upgrade
|
| Earnings From Continuing Operations | 17.2 | -10.79 | 58.16 | 39.72 | 53.98 | Upgrade
|
| Minority Interest in Earnings | 5 | 10.83 | - | - | - | Upgrade
|
| Net Income | 22.2 | 0.04 | 58.16 | 39.72 | 53.98 | Upgrade
|
| Net Income to Common | 22.2 | 0.04 | 58.16 | 39.72 | 53.98 | Upgrade
|
| Net Income Growth | 50354.55% | -99.92% | 46.41% | -26.41% | 61.61% | Upgrade
|
| Shares Outstanding (Basic) | 67 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 67 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Change (YoY) | 12.46% | - | - | 0.06% | -0.11% | Upgrade
|
| EPS (Basic) | 0.33 | 0.00 | 0.97 | 0.66 | 0.90 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.00 | 0.97 | 0.66 | 0.90 | Upgrade
|
| EPS Growth | 44766.08% | -99.92% | 46.97% | -26.67% | 61.59% | Upgrade
|
| Free Cash Flow | 134.3 | 137.04 | 227.61 | 221.31 | 222.97 | Upgrade
|
| Free Cash Flow Per Share | 1.99 | 2.29 | 3.80 | 3.69 | 3.72 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.500 | Upgrade
|
| Gross Margin | 54.85% | 51.00% | 47.95% | 47.86% | 47.58% | Upgrade
|
| Operating Margin | 6.96% | 7.71% | 10.69% | 9.50% | 7.06% | Upgrade
|
| Profit Margin | 1.11% | 0.00% | 4.18% | 2.91% | 4.11% | Upgrade
|
| Free Cash Flow Margin | 6.74% | 7.83% | 16.36% | 16.23% | 16.96% | Upgrade
|
| EBITDA | 550.2 | 456.9 | 376.43 | 355.27 | 325.75 | Upgrade
|
| EBITDA Margin | 27.60% | 26.12% | 27.06% | 26.06% | 24.77% | Upgrade
|
| D&A For EBITDA | 411.5 | 322.09 | 227.65 | 225.81 | 232.94 | Upgrade
|
| EBIT | 138.7 | 134.82 | 148.78 | 129.46 | 92.81 | Upgrade
|
| EBIT Margin | 6.96% | 7.71% | 10.69% | 9.49% | 7.06% | Upgrade
|
| Effective Tax Rate | - | - | 28.74% | 24.33% | 15.75% | Upgrade
|
| Revenue as Reported | 1,994 | 1,749 | 1,391 | 1,363 | 1,315 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.