Onward Medical N.V. (EBR:ONWD)
2.895
+0.005 (0.17%)
Sep 18, 2026, 5:37 PM CET
Onward Medical Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 28.73 | 68.11 | 60.04 | 29.77 | 41.76 | 89.44 |
Short-Term Investments | 52.78 | - | - | - | 20 | - |
Cash & Short-Term Investments | 81.51 | 68.11 | 60.04 | 29.77 | 61.76 | 89.44 |
Cash Growth | 99.13% | 13.44% | 101.70% | -51.80% | -30.95% | 1301.49% |
Accounts Receivable | 1.86 | 1.2 | 0.16 | - | - | - |
Other Receivables | 0.45 | 1.72 | 0.88 | 0.41 | 1.23 | 1.3 |
Receivables | 2.31 | 2.92 | 1.04 | 0.41 | 1.23 | 1.3 |
Inventory | 1.23 | 0.8 | 0.1 | - | - | - |
Other Current Assets | 4.82 | 2.25 | 2.44 | 1.24 | 1.19 | 1.64 |
Total Current Assets | 89.87 | 74.08 | 63.62 | 31.42 | 64.18 | 92.39 |
Property, Plant & Equipment | 0.98 | 1.09 | 1.53 | 2.09 | 2.1 | 2.38 |
Goodwill | 1.79 | 1.74 | 1.96 | 1.85 | 1.9 | 1.7 |
Other Intangible Assets | 6.95 | 7 | 8.46 | 7.96 | 8.26 | 8.33 |
Long-Term Deferred Tax Assets | 0.66 | 0.66 | 0.57 | 0.31 | 0.16 | - |
Total Assets | 100.26 | 84.55 | 76.14 | 43.63 | 76.59 | 104.8 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2.94 | 3.08 | 1.27 | 1.37 | 1.91 | 0.95 |
Accrued Expenses | - | 4 | 3.24 | 1.73 | 2.32 | 1.9 |
Current Portion of Leases | 0.26 | 0.54 | 0.6 | 0.57 | 0.43 | 0.47 |
Current Income Taxes Payable | 0.19 | 0.18 | 0.2 | 0.22 | 0.22 | 0.08 |
Current Unearned Revenue | - | 1 | 1.8 | 1.83 | 1.33 | - |
Other Current Liabilities | 6.36 | 2.31 | 2.19 | 0.96 | 2.02 | 2.14 |
Total Current Liabilities | 9.74 | 11.1 | 9.29 | 6.68 | 8.22 | 5.54 |
Long-Term Debt | 13.51 | 13.07 | 13.97 | 15.26 | 12.66 | 11.45 |
Long-Term Leases | 0.02 | 0.05 | 0.52 | 1.05 | 1.29 | 1.74 |
Pension & Post-Retirement Benefits | 4.71 | 4.66 | 4 | 2.08 | 1.12 | 1.39 |
Long-Term Deferred Tax Liabilities | 0.34 | 0.35 | 0.3 | 0.63 | 0.67 | 1.99 |
Total Liabilities | 28.32 | 29.24 | 28.08 | 25.7 | 23.96 | 22.11 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 8.34 | 6.72 | 5.36 | 3.62 | 3.62 | 3.62 |
Additional Paid-In Capital | 302.11 | 264.35 | 217.77 | 155.25 | 155.25 | 155.25 |
Retained Earnings | -247.22 | -222.56 | -181.85 | -145.43 | -108.32 | -75.97 |
Comprehensive Income & Other | 8.7 | 6.8 | 6.77 | 4.49 | 2.08 | -0.21 |
Total Common Equity | 71.94 | 55.32 | 48.05 | 17.93 | 52.63 | 82.68 |
Shareholders' Equity | 71.94 | 55.32 | 48.05 | 17.93 | 52.63 | 82.68 |
Total Liabilities & Equity | 100.26 | 84.55 | 76.14 | 43.63 | 76.59 | 104.8 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 13.79 | 13.67 | 15.09 | 16.87 | 14.38 | 13.67 |
Net Cash (Debt) | 67.72 | 54.45 | 44.96 | 12.89 | 47.38 | 75.78 |
Net Cash Growth | 161.75% | 21.11% | 248.66% | -72.79% | -37.47% | - |
Net Cash Per Share | 1.26 | 1.17 | 1.01 | 0.43 | 1.57 | 7.99 |
Filing Date Shares Outstanding | 69.53 | 56.01 | 44.63 | 30.18 | 30.18 | 30.18 |
Total Common Shares Outstanding | 69.53 | 56.01 | 44.63 | 30.18 | 30.18 | 30.18 |
Working Capital | 80.13 | 62.98 | 54.33 | 24.74 | 55.96 | 86.85 |
Book Value Per Share | 1.03 | 0.99 | 1.08 | 0.59 | 1.74 | 2.74 |
Tangible Book Value | 63.2 | 46.58 | 37.63 | 8.13 | 42.47 | 72.65 |
Tangible Book Value Per Share | 0.91 | 0.83 | 0.84 | 0.27 | 1.41 | 2.41 |
Machinery | - | 1.9 | 1.47 | 1.28 | 0.92 | 0.8 |
Leasehold Improvements | - | 0.35 | 0.35 | 0.34 | 0.27 | - |