Option NV (EBR:OPTI)
Belgium · Delayed Price · Currency is EUR 9.68
-0.16 (-1.62%)
At close: Jan 30, 2026
Option NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 12.45 | 12.55 | 11.41 | 15.65 | 16.23 | 17.78 | |
Revenue Growth (YoY) | 12.45% | 10.00% | -27.10% | -3.56% | -8.75% | -2.29% |
Cost of Revenue | 7.3 | 7.46 | 8.03 | 10.36 | 10.72 | 12.42 |
Gross Profit | 5.14 | 5.09 | 3.38 | 5.29 | 5.51 | 5.37 |
Selling, General & Admin | 5.48 | 5.39 | 6.19 | 6.36 | 6.89 | 7.27 |
Research & Development | 1.33 | 1.42 | 1.6 | 1.39 | 0.51 | 0.59 |
Other Operating Expenses | -0.39 | -0.39 | -0.1 | - | -0.34 | -0.58 |
Operating Expenses | 6.42 | 6.43 | 7.7 | 7.75 | 7.06 | 7.28 |
Operating Income | -1.28 | -1.33 | -4.31 | -2.47 | -1.55 | -1.92 |
Interest Expense | -0.59 | -0.7 | -0.65 | -0.48 | -0.42 | -0.47 |
Interest & Investment Income | 0.11 | 0.01 | 0 | - | 0 | 0.02 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.04 | -0.07 | -0.08 | 0.12 |
Other Non Operating Income (Expenses) | -0.13 | -0.13 | -0.08 | -0.06 | -0.2 | -0.05 |
EBT Excluding Unusual Items | -1.88 | -2.15 | -5.01 | -3.07 | -2.25 | -2.3 |
Impairment of Goodwill | -1.96 | -1.96 | -2.55 | - | -2.25 | -1.29 |
Gain (Loss) on Sale of Assets | - | - | -0.24 | - | - | 0.58 |
Asset Writedown | - | - | - | - | -1.03 | -1.59 |
Pretax Income | -3.84 | -4.11 | -7.79 | -3.07 | -5.53 | -4.6 |
Income Tax Expense | 0.05 | 0.05 | 0.04 | -0.5 | 0.04 | 0.13 |
Earnings From Continuing Operations | -3.89 | -4.16 | -7.82 | -2.57 | -5.57 | -4.73 |
Earnings From Discontinued Operations | -0.69 | 1.14 | 0.81 | 0.47 | - | - |
Net Income to Company | -4.57 | -3.02 | -7.01 | -2.1 | -5.57 | -4.73 |
Minority Interest in Earnings | - | - | -0 | 0.01 | -0.06 | -0.05 |
Net Income | -4.57 | -3.02 | -7.01 | -2.09 | -5.63 | -4.78 |
Net Income to Common | -4.57 | -3.02 | -7.01 | -2.09 | -5.63 | -4.78 |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change (YoY) | - | - | 6.63% | 12.18% | 3.88% | 16.70% |
EPS (Basic) | -2.29 | -1.51 | -3.52 | -1.12 | -3.38 | -2.98 |
EPS (Diluted) | -2.29 | -1.51 | -3.52 | -1.12 | -3.38 | -2.98 |
Free Cash Flow | -3.32 | -3.13 | -0.77 | -0.33 | -0.12 | 1.57 |
Free Cash Flow Per Share | -1.67 | -1.57 | -0.38 | -0.18 | -0.07 | 0.98 |
Gross Margin | 41.32% | 40.58% | 29.66% | 33.78% | 33.95% | 30.19% |
Operating Margin | -10.28% | -10.63% | -37.80% | -15.76% | -9.55% | -10.77% |
Profit Margin | -36.73% | -24.02% | -61.47% | -13.37% | -34.68% | -26.90% |
Free Cash Flow Margin | -26.69% | -24.92% | -6.71% | -2.12% | -0.74% | 8.83% |
EBITDA | -0.42 | 0.09 | -2.89 | -0.48 | -1.04 | -0.99 |
EBITDA Margin | -3.38% | 0.72% | -25.29% | -3.03% | -6.40% | -5.58% |
D&A For EBITDA | 0.86 | 1.42 | 1.43 | 1.99 | 0.51 | 0.92 |
EBIT | -1.28 | -1.33 | -4.31 | -2.47 | -1.55 | -1.92 |
EBIT Margin | -10.27% | -10.63% | -37.80% | -15.76% | -9.55% | -10.77% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.