Crescent NV (EBR: OPTI)
Belgium
· Delayed Price · Currency is EUR 0.0118
+0.0004 (3.51%)
Oct 4, 2024, 3:36 PM CET
Crescent NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 11.41 | 11.41 | 15.65 | 16.23 | 17.78 | 18.2 | Upgrade
|
| Revenue Growth (YoY) | -41.56% | -27.10% | -3.56% | -8.75% | -2.29% | 9.14% | Upgrade
|
| Cost of Revenue | 8.03 | 8.03 | 10.36 | 10.72 | 12.42 | 12.98 | Upgrade
|
| Gross Profit | 3.38 | 3.38 | 5.29 | 5.51 | 5.37 | 5.22 | Upgrade
|
| Selling, General & Admin | 6.19 | 6.19 | 6.36 | 6.89 | 7.27 | 7.35 | Upgrade
|
| Research & Development | 1.6 | 1.6 | 1.39 | 0.51 | 0.59 | 1.17 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.34 | -0.58 | -1.17 | Upgrade
|
| Operating Expenses | 7.8 | 7.8 | 7.75 | 7.06 | 7.28 | 7.35 | Upgrade
|
| Operating Income | -4.41 | -4.41 | -2.47 | -1.55 | -1.92 | -2.13 | Upgrade
|
| Interest Expense | -0.65 | -0.65 | -0.48 | -0.42 | -0.47 | -0.49 | Upgrade
|
| Interest & Investment Income | 0 | 0 | - | 0 | 0.02 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | 0.04 | -0.07 | -0.08 | 0.12 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | 0.02 | -0.06 | -0.2 | -0.05 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | -5.01 | -5.01 | -3.07 | -2.25 | -2.3 | -2.46 | Upgrade
|
| Impairment of Goodwill | -2.55 | -2.55 | - | -2.25 | -1.29 | -2.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.24 | -0.24 | - | - | 0.58 | - | Upgrade
|
| Asset Writedown | - | - | - | -1.03 | -1.59 | - | Upgrade
|
| Pretax Income | -7.79 | -7.79 | -3.07 | -5.53 | -4.6 | -4.5 | Upgrade
|
| Income Tax Expense | 0.04 | 0.04 | -0.5 | 0.04 | 0.13 | 0.45 | Upgrade
|
| Earnings From Continuing Operations | -7.82 | -7.82 | -2.57 | -5.57 | -4.73 | -4.95 | Upgrade
|
| Earnings From Discontinued Operations | 0.81 | 0.81 | 0.47 | - | - | - | Upgrade
|
| Net Income to Company | -7.01 | -7.01 | -2.1 | -5.57 | -4.73 | -4.95 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | 0.01 | -0.06 | -0.05 | 0.1 | Upgrade
|
| Net Income | -7.01 | -7.01 | -2.09 | -5.63 | -4.78 | -4.85 | Upgrade
|
| Net Income to Common | -7.01 | -7.01 | -2.09 | -5.63 | -4.78 | -4.85 | Upgrade
|
| Shares Outstanding (Basic) | 1,994 | 1,994 | 1,870 | 1,667 | 1,605 | 1,375 | Upgrade
|
| Shares Outstanding (Diluted) | 1,994 | 1,994 | 1,870 | 1,667 | 1,605 | 1,375 | Upgrade
|
| Shares Change (YoY) | 11.08% | 6.63% | 12.18% | 3.87% | 16.70% | 33.10% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | Upgrade
|
| Free Cash Flow | -0.77 | -0.77 | -0.33 | -0.12 | 1.57 | -0.88 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | Upgrade
|
| Gross Margin | 29.66% | 29.66% | 33.78% | 33.95% | 30.19% | 28.69% | Upgrade
|
| Operating Margin | -38.66% | -38.66% | -15.76% | -9.55% | -10.77% | -11.70% | Upgrade
|
| Profit Margin | -61.47% | -61.47% | -13.37% | -34.68% | -26.90% | -26.66% | Upgrade
|
| Free Cash Flow Margin | -6.71% | -6.71% | -2.12% | -0.74% | 8.83% | -4.82% | Upgrade
|
| EBITDA | -2.98 | -2.98 | -0.48 | -1.04 | -0.99 | -1.27 | Upgrade
|
| EBITDA Margin | -26.15% | -26.15% | -3.04% | -6.40% | -5.58% | -6.98% | Upgrade
|
| D&A For EBITDA | 1.43 | 1.43 | 1.99 | 0.51 | 0.92 | 0.86 | Upgrade
|
| EBIT | -4.41 | -4.41 | -2.47 | -1.55 | -1.92 | -2.13 | Upgrade
|
| EBIT Margin | -38.66% | -38.66% | -15.76% | -9.55% | -10.77% | -11.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.