Recticel SA/NV (EBR:RECT)
Belgium · Delayed Price · Currency is EUR 12.12
+0.10 (0.83%)
Jul 22, 2026, 12:00 PM CET
Recticel Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 19.91 | 11.49 | 12.58 | 38.26 | 37.48 |
Depreciation & Amortization | 31.29 | 30.68 | 23.25 | 20.59 | 12.56 |
Other Adjustments | -1.45 | -2.19 | -0.25 | 5.14 | -6.43 |
Change in Receivables | -5.94 | -14.81 | -7.19 | -2.38 | 18.53 |
Changes in Inventories | -0.9 | -0.31 | 12.06 | 3.48 | -11.01 |
Changes in Accounts Payable | -1.36 | 1.6 | 3.88 | -28.89 | 7.66 |
Changes in Income Taxes Payable | -5.1 | -4.35 | -8.33 | -6.08 | -4.37 |
Changes in Other Operating Activities | - | - | 10.89 | 6.54 | 58.35 |
Operating Cash Flow | 36.47 | 22.1 | 46.89 | 36.65 | 112.77 |
Operating Cash Flow Growth | 64.99% | -52.87% | 27.93% | -67.50% | 3484.62% |
Capital Expenditures | -29.74 | -25.14 | -18.51 | -9.85 | -3.5 |
Sale of Property, Plant & Equipment | 0.84 | 0.56 | 1.18 | 8.11 | 0.34 |
Purchases of Intangible Assets | -4.54 | -3.36 | -2.74 | -3.18 | -0.82 |
Proceeds from Sale of Intangible Assets | 0 | 0 | 0.57 | 0.01 | -0 |
Proceeds from Sale of Investments | - | - | - | - | 0.02 |
Payments for Business Acquisitions | -23.04 | -33.78 | 0.31 | -154.64 | 0 |
Proceeds from Business Divestments | 2.38 | 6.28 | 442.59 | 84.53 | 0 |
Other Investing Activities | -6.5 | 3.92 | -0.9 | -32.16 | -227.35 |
Investing Cash Flow | -62.26 | -55.08 | 418.68 | -107.25 | -233.55 |
Long-Term Debt Issued | 5.12 | 8.68 | 8 | 93.39 | 201.51 |
Long-Term Debt Repaid | -12.21 | -22.67 | -320.86 | -48.38 | -7.36 |
Net Long-Term Debt Issued (Repaid) | -7.09 | -13.99 | -312.87 | 45 | 194.15 |
Issuance of Common Stock | 1.55 | 2.9 | 0.19 | 2.12 | 1.37 |
Net Common Stock Issued (Repurchased) | 1.55 | 2.9 | 0.19 | 2.12 | 1.37 |
Common Dividends Paid | -17.45 | -17.34 | -17.43 | -16.23 | -14.45 |
Other Financing Activities | -1.48 | -1.6 | -13.15 | -14.82 | -17.31 |
Financing Cash Flow | -22.8 | -26.48 | -339.27 | 16.08 | 163.76 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | -1.88 | 0.78 | 0.05 | -6.06 | 1.26 |
Net Cash Flow | -50.47 | -58.68 | 126.18 | -60.51 | 46.46 |
Free Cash Flow | 6.73 | -3.04 | 28.38 | 26.8 | 109.27 |
Free Cash Flow Growth | - | - | 5.88% | -75.47% | - |
FCF Margin | 1.03% | -0.50% | 5.36% | 4.56% | 24.33% |
Free Cash Flow Per Share | 0.12 | -0.05 | 0.50 | 0.47 | 1.94 |
Levered Free Cash Flow | -2.68 | 6.62 | -286.32 | 93.2 | 307.35 |
Unlevered Free Cash Flow | 16.73 | 15.1 | 136.11 | 3.31 | 103.93 |