Whitestone Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019
Operating Revenue	225.86	211.4	234.26	83.75	-
Other Revenue	-	-	-	0	-
Revenue	225.86	211.4	234.26	83.75	-
Revenue Growth (YoY)	6.84%	-9.76%	179.70%	-	-
Cost of Revenue	221.91	207.27	230.79	83.23	-0.11
Gross Profit	3.95	4.13	3.47	0.53	0.11
Selling, General & Admin	1.7	1.23	1.16	0.42	0
Amortization of Goodwill & Intangibles	2.39	1.1	1.1	0.49	-
Other Operating Expenses	0.09	0.08	-0.04	-0.01	0
Operating Expenses	4.57	2.6	2.49	1	0
Operating Income	-0.62	1.53	0.98	-0.48	0.1
Interest Expense	-1.06	-0.89	-1.02	-0.37	-0
Interest & Investment Income	0.65	0.12	0.12	-	0
Earnings From Equity Investments	-0.12	-0.21	0.01	0.02	-
Other Non Operating Income (Expenses)	-	-	-	-0.04	-0.01
EBT Excluding Unusual Items	-1.16	0.54	0.09	-0.87	0.1
Other Unusual Items	-0.32	0	-0.18	0.06	-
Pretax Income	-1.48	0.54	-0.08	-0.82	0.1
Income Tax Expense	0.9	0.9	0.7	0.28	0.03
Earnings From Continuing Operations	-2.37	-0.35	-0.79	-1.1	0.07
Minority Interest in Earnings	0.09	-0.45	-0.3	-0.11	-
Net Income	-2.28	-0.81	-1.09	-1.21	0.07
Net Income to Common	-2.28	-0.81	-1.09	-1.21	0.07
Shares Outstanding (Basic)	-	-	-	-	0
Shares Outstanding (Diluted)	-	-	-	-	0
EPS (Basic)	-	-	-	-	2.19
EPS (Diluted)	-	-	-	-	2.19
Gross Margin	1.75%	1.96%	1.48%	0.63%	-
Operating Margin	-0.28%	0.72%	0.42%	-0.57%	-
Profit Margin	-1.01%	-0.38%	-0.46%	-1.44%	-
EBITDA	2.16	2.82	2.36	0.11	-
EBITDA Margin	0.96%	1.33%	1.01%	0.13%	-
D&A For EBITDA	2.78	1.29	1.38	0.59	-
EBIT	-0.62	1.53	0.98	-0.48	0.1
EBIT Margin	-0.28%	0.72%	0.42%	-0.57%	-
Effective Tax Rate	-	165.02%	-	-	32.96%
Revenue as Reported	225.66	211.53	234.48	83.88	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.