Sipef NV (EBR:SIP)
Belgium · Delayed Price · Currency is EUR 90.70
0.00 (0.00%)
Aug 3, 2026, 9:01 AM CET
Sipef NV Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 570.43 | 441.2 | 443.89 | 527.46 | 416.05 | |
Revenue Growth | 29.29% | -0.60% | -15.85% | 26.78% | 51.83% |
Cost of Revenue | 319.7 | 284.14 | 294.4 | 308.2 | 249.24 |
Gross Profit | 250.97 | 159.49 | 149.67 | 221.03 | 169.22 |
Selling, General & Admin | 57.62 | 48.45 | 46.2 | 43.42 | 36.89 |
Other Operating Expenses | 5.43 | 4.51 | -4.7 | -2.47 | -9.49 |
Total Operating Expenses | 63.05 | 52.96 | 41.51 | 40.95 | 27.4 |
Operating Income | 187.93 | 106.53 | 108.16 | 180.08 | 141.82 |
Interest Income | 2.48 | 1.59 | 1.81 | 1.3 | 1.48 |
Interest Expense | -2.45 | -2.95 | -2.08 | -3.8 | -3.1 |
Other Non-Operating Income (Expense) | 2.73 | -5.28 | 1.11 | -3.25 | -1.16 |
Total Non-Operating Income (Expense) | 2.76 | -6.64 | 0.84 | -5.75 | -2.78 |
Pretax Income | 190.45 | 97.46 | 108.82 | 172.56 | 136.64 |
Provision for Income Taxes | 56.75 | 25.85 | 31.13 | 59.54 | 36.08 |
Net Income | 132.22 | 70.25 | 76.35 | 112.46 | 99.47 |
Minority Interest in Earnings | 6.77 | 4.41 | 3.62 | 4.3 | 5.72 |
Net Income to Common | 125.45 | 65.84 | 72.74 | 108.16 | 93.75 |
Net Income Growth | 90.54% | -9.48% | -32.75% | 15.37% | 563.85% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 |
Shares Change | 0.22% | -0.02% | -0.25% | 0.20% | 0.02% |
EPS (Basic) | 12.05 | 6.33 | 6.99 | 10.40 | 9.00 |
EPS (Diluted) | 12.02 | 6.32 | 6.98 | 10.36 | 8.99 |
EPS Growth | 90.19% | -9.46% | -32.63% | 15.24% | 561.03% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 132.86 | 46.23 | 15.66 | 86 | 91.66 |
Free Cash Flow Growth | 187.41% | 195.27% | -81.80% | -6.17% | 325.37% |
Free Cash Flow Per Share | 12.73 | 4.44 | 1.50 | 8.24 | 8.79 |
Dividends Per Share | 5.049 | 2.071 | 2.211 | 3.206 | 2.275 |
Dividend Growth | 143.83% | -6.34% | -31.05% | 40.96% | 431.27% |
Gross Margin | 44.00% | 36.15% | 33.72% | 41.90% | 40.67% |
Operating Margin | 32.94% | 24.15% | 24.37% | 34.14% | 34.09% |
Profit Margin | 23.18% | 15.92% | 17.20% | 21.32% | 23.91% |
FCF Margin | 23.29% | 10.48% | 3.53% | 16.30% | 22.03% |
EBITDA | 242.26 | 162.38 | 160.89 | 228.02 | 190.44 |
EBITDA Margin | 42.47% | 36.80% | 36.25% | 43.23% | 45.77% |
EBIT | 187.93 | 106.53 | 108.16 | 180.08 | 141.82 |
EBIT Margin | 32.94% | 24.15% | 24.37% | 34.14% | 34.09% |
Effective Tax Rate | 29.80% | 26.52% | 28.61% | 34.50% | 26.40% |