Sipef NV (EBR:SIP)
Belgium · Delayed Price · Currency is EUR 102.00
+0.40 (0.39%)
Aug 21, 2026, 5:35 PM CET
Sipef NV Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 628.05 | 570.43 | 441.2 | 443.89 | 527.46 | 416.05 | |
Revenue Growth | 27.87% | 29.29% | -0.60% | -15.85% | 26.78% | 51.83% |
Cost of Revenue | 358.59 | 319.7 | 284.14 | 294.4 | 308.2 | 249.24 |
Gross Profit | 269.45 | 250.74 | 157.06 | 149.49 | 219.26 | 166.81 |
Selling, General & Admin | 62.15 | 57.62 | 48.45 | 46.2 | 43.42 | 36.89 |
Other Operating Expenses | 5.27 | 1.3 | 5.42 | -5.71 | -1.11 | 0.32 |
Operating Expenses | 67.42 | 58.92 | 53.87 | 40.5 | 42.31 | 37.21 |
Operating Income | 202.04 | 191.81 | 103.2 | 108.99 | 176.95 | 129.6 |
Interest Expense | -0.96 | -1.67 | -2.55 | -1.68 | -1.92 | -3.1 |
Interest & Investment Income | 3.62 | 2.48 | 1.59 | 1.81 | 1.3 | 0.73 |
Earnings From Equity Investments | -1.75 | -1.48 | -1.37 | -1.34 | -0.57 | -1.09 |
Currency Exchange Gain (Loss) | -6.86 | 2.73 | -5.28 | 1.11 | -3.25 | -1.16 |
Other Non Operating Income (Expenses) | -0.78 | -0.78 | -0.4 | -0.4 | -1.88 | 0.75 |
EBT Excluding Unusual Items | 195.32 | 193.09 | 95.19 | 108.5 | 170.63 | 125.73 |
Gain (Loss) on Sale of Assets | -4.36 | -4.36 | -1.36 | - | - | 11.64 |
Asset Writedown | 0.28 | 0.24 | 2.27 | -1.01 | 1.36 | -1.83 |
Pretax Income | 191.23 | 188.97 | 96.1 | 107.48 | 171.99 | 135.55 |
Income Tax Expense | 56.87 | 56.75 | 25.85 | 31.13 | 59.54 | 36.08 |
Earnings From Continuing Operations | 134.36 | 132.22 | 70.25 | 76.35 | 112.46 | 99.47 |
Minority Interest in Earnings | -6.48 | -6.77 | -4.41 | -3.62 | -4.3 | -5.72 |
Net Income | 127.88 | 125.45 | 65.84 | 72.74 | 108.16 | 93.75 |
Net Income to Common | 127.88 | 125.45 | 65.84 | 72.74 | 108.16 | 93.75 |
Net Income Growth | 29.79% | 90.54% | -9.48% | -32.75% | 15.37% | 563.85% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 0.54% | 0.22% | -0.02% | -0.25% | 0.20% | 0.02% |
EPS (Basic) | 12.26 | 12.05 | 6.33 | 6.99 | 10.40 | 9.00 |
EPS (Diluted) | 12.21 | 12.02 | 6.32 | 6.98 | 10.36 | 8.99 |
EPS Growth | 29.14% | 90.19% | -9.46% | -32.63% | 15.24% | 563.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 125.49 | 132.86 | 46.23 | 15.66 | 86 | 91.66 |
Free Cash Flow Per Share | 11.98 | 12.73 | 4.44 | 1.50 | 8.23 | 8.79 |
Dividend Per Share | - | 5.049 | 2.071 | 2.211 | 3.206 | 2.275 |
Dividend Growth | - | 143.83% | -6.34% | -31.05% | 40.96% | 431.27% |
Gross Margin | 42.90% | 43.95% | 35.60% | 33.68% | 41.57% | 40.09% |
Operating Margin | 32.17% | 33.63% | 23.39% | 24.55% | 33.55% | 31.15% |
Profit Margin | 20.36% | 21.99% | 14.92% | 16.39% | 20.51% | 22.53% |
Free Cash Flow Margin | 19.98% | 23.29% | 10.48% | 3.53% | 16.30% | 22.03% |
EBITDA | 259.79 | 245.64 | 158.41 | 161.14 | 224.26 | 177.8 |
EBITDA Margin | 41.36% | 43.06% | 35.91% | 36.30% | 42.52% | 42.73% |
D&A For EBITDA | 57.75 | 53.82 | 55.22 | 52.15 | 47.32 | 48.2 |
EBIT | 202.04 | 191.81 | 103.2 | 108.99 | 176.95 | 129.6 |
EBIT Margin | 32.17% | 33.63% | 23.39% | 24.55% | 33.55% | 31.15% |
Effective Tax Rate | 29.74% | 30.03% | 26.90% | 28.96% | 34.62% | 26.61% |