Spadel SA (EBR:SPA)
Belgium · Delayed Price · Currency is EUR 354.00
0.00 (0.00%)
Oct 22, 2026, 11:30 AM CEST
Spadel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 408.1 | 399.52 | 357.29 | 345.94 | 320.75 | 282.16 | |
Revenue Growth | 7.99% | 11.82% | 3.28% | 7.85% | 13.68% | 5.83% |
Cost of Revenue | 226.99 | 228.52 | 207.4 | 224.94 | 217.53 | 175.19 |
Gross Profit | 181.11 | 171 | 149.89 | 121 | 103.22 | 106.97 |
Selling, General & Admin | 97.78 | 94.88 | 83.11 | 74.5 | 67.96 | 63.89 |
Other Operating Expenses | -10.19 | -9.49 | -3.45 | -10.32 | -6.62 | -12.96 |
Operating Expenses | 112.06 | 109.55 | 102.26 | 86.81 | 83.03 | 70.95 |
Operating Income | 69.04 | 61.44 | 47.63 | 34.2 | 20.2 | 36.03 |
Interest Expense | -0.16 | -0.16 | -0.26 | -0.27 | -0.09 | -0.19 |
Interest & Investment Income | 1.93 | 1.48 | 2.85 | 1.07 | 0.14 | 0.28 |
Earnings From Equity Investments | - | - | - | - | -0.58 | -0.15 |
Other Non Operating Income (Expenses) | 1.23 | 1.23 | 0.55 | 1.38 | -0.56 | -0.09 |
EBT Excluding Unusual Items | 72.04 | 63.98 | 50.77 | 36.38 | 19.12 | 35.87 |
Merger & Restructuring Charges | -0.15 | -0.15 | -0.14 | -0.42 | 0.15 | 0.02 |
Gain (Loss) on Sale of Investments | - | - | - | -1.52 | -2.5 | - |
Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 0.93 | 0.15 | 0.41 | 0.44 |
Asset Writedown | - | - | - | - | - | -0.24 |
Pretax Income | 72 | 63.95 | 51.56 | 34.58 | 17.18 | 36.09 |
Income Tax Expense | 15.02 | 12.76 | 10.53 | 6.35 | 4.39 | 9.44 |
Earnings From Continuing Operations | 56.99 | 51.19 | 41.03 | 28.24 | 12.79 | 26.65 |
Minority Interest in Earnings | 0.01 | 0.01 | -0 | -0 | - | - |
Net Income | 56.99 | 51.19 | 41.03 | 28.23 | 12.79 | 26.65 |
Net Income to Common | 56.99 | 51.19 | 41.03 | 28.23 | 12.79 | 26.65 |
Net Income Growth | 30.68% | 24.77% | 45.31% | 120.79% | -52.01% | -2.51% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 13.73 | 12.33 | 9.89 | 6.80 | 3.08 | 6.42 |
EPS (Diluted) | 13.73 | 12.33 | 9.89 | 6.80 | 3.08 | 6.42 |
EPS Growth | 30.65% | 24.72% | 45.39% | 120.78% | -52.02% | -2.53% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 25.58 | 39.71 | 45.72 | 41.69 | 20.43 | 30.57 |
Free Cash Flow Per Share | 6.16 | 9.57 | 11.02 | 10.05 | 4.92 | 7.37 |
Dividend Per Share | 4.000 | 4.000 | 3.200 | 2.200 | 1.500 | 2.000 |
Dividend Growth | 25.00% | 25.00% | 45.45% | 46.67% | -25.00% | 0% |
Gross Margin | 44.38% | 42.80% | 41.95% | 34.98% | 32.18% | 37.91% |
Operating Margin | 16.92% | 15.38% | 13.33% | 9.88% | 6.30% | 12.77% |
Profit Margin | 13.96% | 12.81% | 11.48% | 8.16% | 3.99% | 9.45% |
Free Cash Flow Margin | 6.27% | 9.94% | 12.80% | 12.05% | 6.37% | 10.83% |
EBITDA | 93.2 | 84.96 | 69.52 | 54.59 | 39.76 | 54.69 |
EBITDA Margin | 22.84% | 21.27% | 19.46% | 15.78% | 12.39% | 19.38% |
D&A For EBITDA | 24.16 | 23.52 | 21.89 | 20.39 | 19.56 | 18.67 |
EBIT | 69.04 | 61.44 | 47.63 | 34.2 | 20.2 | 36.03 |
EBIT Margin | 16.92% | 15.38% | 13.33% | 9.88% | 6.30% | 12.77% |
Effective Tax Rate | 20.86% | 19.96% | 20.42% | 18.35% | 25.55% | 26.16% |