TINC NV (EBR:TINC)
Belgium · Delayed Price · Currency is EUR 10.82
-0.04 (-0.37%)
Sep 30, 2026, 5:35 PM CET
TINC NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 1.56 | 1.56 | 1.41 | - | - | 0.52 |
Other Revenue | 71.83 | 63.42 | 70.37 | 55.48 | 39.82 | 39.48 |
| 73.39 | 64.98 | 71.78 | 55.48 | 39.82 | 40 | |
Revenue Growth | 5.37% | -9.47% | 29.38% | 39.32% | -0.45% | 12.17% |
Gross Profit | 73.39 | 64.98 | 71.78 | 55.48 | 39.82 | 40 |
Selling, General & Admin | 7.58 | 7.44 | 6.51 | 6.88 | 4.71 | 4.41 |
Other Operating Expenses | -0.03 | 0.63 | 0.25 | 0.24 | 0.14 | 0.09 |
Operating Expenses | 7.55 | 8.08 | 6.76 | 7.12 | 4.86 | 4.49 |
Operating Income | 65.84 | 56.9 | 65.02 | 48.35 | 34.96 | 35.51 |
Interest Expense | -2.6 | -2.69 | -1.24 | -0.27 | -0.18 | -0.09 |
Interest & Investment Income | 0 | 0.03 | 0.06 | 0.65 | 0.2 | 0.2 |
Other Non Operating Income (Expenses) | 0 | 0 | - | -0 | -0 | - |
EBT Excluding Unusual Items | 63.25 | 54.24 | 63.84 | 48.73 | 34.98 | 35.62 |
Gain (Loss) on Sale of Investments | -15.14 | -13.62 | -21.03 | -14.47 | -9.38 | -3.52 |
Pretax Income | 48.11 | 40.62 | 42.81 | 34.26 | 25.61 | 32.09 |
Income Tax Expense | -0 | -0 | 0.32 | 0.33 | 0.63 | 1.02 |
Net Income | 48.11 | 40.62 | 42.49 | 33.93 | 24.97 | 31.07 |
Net Income to Common | 48.11 | 40.62 | 42.49 | 33.93 | 24.97 | 31.07 |
Net Income Growth | 12.20% | -4.41% | 25.22% | 35.88% | -19.63% | 74.14% |
Shares Outstanding (Basic) | 43 | 43 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 43 | 43 | 36 | 36 | 36 | 36 |
Shares Change | 0.98% | 17.81% | - | - | - | 12.05% |
EPS (Basic) | 1.12 | 0.95 | 1.17 | 0.93 | 0.69 | 0.85 |
EPS (Diluted) | 1.12 | 0.95 | 1.17 | 0.93 | 0.69 | 0.85 |
EPS Growth | 11.11% | -18.86% | 25.22% | 35.88% | -19.20% | 54.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Dividend Per Share | 0.170 | 0.170 | 0.180 | 0.153 | 0.090 | 0.070 |
Dividend Growth | -5.56% | -5.56% | 17.39% | 70.37% | 28.57% | 40.00% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 89.72% | 87.57% | 90.58% | 87.16% | 87.80% | 88.76% |
Profit Margin | 65.55% | 62.51% | 59.20% | 61.17% | 62.72% | 77.68% |
EBITDA | 65.84 | 56.9 | 65.02 | 48.36 | 34.97 | 35.51 |
EBITDA Margin | 89.72% | 87.58% | 90.59% | 87.17% | 87.81% | 88.77% |
D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT | 65.84 | 56.9 | 65.02 | 48.35 | 34.96 | 35.51 |
EBIT Margin | 89.72% | 87.57% | 90.58% | 87.16% | 87.80% | 88.76% |
Effective Tax Rate | - | - | 0.74% | 0.96% | 2.47% | 3.19% |
Revenue as Reported | 73.39 | 64.98 | 71.78 | 55.48 | 39.82 | 40 |