TINC NV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2022	FY 2014	FY 2013
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jun '22 Jun 30, 2022	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Transaction-Based Revenues	1.56	1.41	0.52	0.63	0.22
Net Interest Income	9.45	7.8	8.62	3.54	2.65
Net Interest Income Growth	21.17%	-9.59%	143.60%	33.48%	9.17%
Other Revenues	53.97	62.57	30.68	15.61	3.02
Revenue	64.98	71.78	39.82	19.78	5.89
Revenue Growth	-9.47%	80.25%	101.35%	235.57%	-21.55%
Gross Profit	64.98	71.78	39.82	19.78	5.89
Selling, General & Admin	7.44	6.51	4.71	2.04	1.85
Depreciation & Amortization Expenses	0	0	0	-	-
Other Operating Expenses	14.25	21.28	9.52	0.56	14.59
Operating Income	43.28	43.99	25.59	17.18	-10.55
Total Non-Operating Income (Expense)	-2.66	-1.18	0.02	-0.34	0.46
Pretax Income	40.62	42.81	25.61	16.83	-10.09
Provision for Income Taxes	-0	0.32	0.63	0	-
Net Income	40.62	42.49	24.97	16.83	-10.09
Net Income to Common	40.62	42.49	24.97	16.83	-10.09
Net Income Growth	-4.41%	70.14%	48.36%	-	-
Shares Outstanding (Basic)	43	36	36	6	4
Shares Outstanding (Diluted)	43	36	36	6	4
Shares Change	17.81%	-	462.00%	52.05%	9.43%
EPS (Basic)	0.95	1.17	0.69	2.60	-2.37
EPS (Diluted)	0.95	1.17	0.69	2.60	-2.37
EPS Growth	-18.80%	69.56%	-73.46%	-	-
Free Cash Flow	-8.91	-9.06	0	-2.06	-1.96
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	-0.21	-0.25	-	-0.32	-0.46
Dividends Per Share	0.170	0.180	0.090	-	-
Dividend Growth	-5.56%	100.00%	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	66.61%	61.28%	64.25%	86.85%	-178.97%
Profit Margin	62.51%	59.20%	62.72%	85.12%	-171.18%
FCF Margin	-13.72%	-12.62%	0.00%	-10.40%	-33.21%
EBITDA	43.28	43.99	25.59	17.18	-10.55
EBIT	43.28	43.99	25.59	17.18	-10.55
EBIT Margin	66.61%	61.28%	64.25%	86.85%	-178.97%
Effective Tax Rate	-0.00%	0.74%	2.47%	0.01%	0.00%