EGX:ABUK Cash Flow Statement

Financials in millions EGP. Fiscal year is July - June.

Millions EGP. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Net Income	9,353	13,477	14,020	9,054	3,516
Depreciation & Amortization	168.59	120.5	126.09	108.95	114.27
Other Operating Activities	-5,989	-12,590	-6,743	92	-1,053
Operating Cash Flow	3,533	1,007	7,404	9,255	2,578
Operating Cash Flow Growth	250.82%	-86.40%	-20.00%	259.07%	55.90%
Capital Expenditures	-391.81	-418.52	-151.22	-210.45	-146.59
Sale of Property, Plant & Equipment	36.57	0.7	25	0.67	13.31
Investment in Securities	1,237	5,118	5,320	-4,445	-1,061
Other Investing Activities	2,244	2,320	1,685	596.86	493.14
Investing Cash Flow	3,126	7,021	6,879	-4,058	-701.23
Short-Term Debt Issued	-	-	753.1	859.59	-
Total Debt Issued	-	-	753.1	859.59	-
Short-Term Debt Repaid	-	-	-753.1	-859.59	-
Long-Term Debt Repaid	-	-	-	-0.05	-78.18
Total Debt Repaid	-	-	-753.1	-859.63	-78.18
Net Debt Issued (Repaid)	-	-	-	-0.05	-78.18
Common Dividends Paid	-9,464	-8,833	-3,786	-3,239	-1,761
Financing Cash Flow	-9,464	-8,833	-3,786	-3,239	-1,839
Foreign Exchange Rate Adjustments	598.48	6,751	4,014	349.8	12.52
Miscellaneous Cash Flow Adjustments	-43.07	-36.91	18.97	-	0
Net Cash Flow	-2,250	5,909	14,531	2,308	49.3
Free Cash Flow	3,141	588.41	7,253	9,045	2,431
Free Cash Flow Growth	433.76%	-91.89%	-19.81%	272.07%	70.71%
Free Cash Flow Margin	13.71%	3.18%	33.49%	55.38%	27.50%
Free Cash Flow Per Share	2.49	0.47	5.75	7.17	1.93
Cash Income Tax Paid	2,510	4,143	2,699	1,120	732.4
Levered Free Cash Flow	5,960	2,469	8,702	7,399	1,979
Unlevered Free Cash Flow	5,986	2,536	8,745	7,407	1,980