Accolade Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	1.4	1.6	1.04	15.93	0.82	Upgrade
Revenue Growth (YoY)	-12.89%	54.20%	-93.48%	1854.26%	-98.43%	Upgrade
Cost of Revenue	0.41	0.43	0.43	0.43	0.43	Upgrade
Gross Profit	0.98	1.17	0.61	15.51	0.39	Upgrade
Selling, General & Admin	16.88	11.28	6.96	7.53	7.07	Upgrade
Other Operating Expenses	0.09	0.44	1.06	1.07	1.18	Upgrade
Operating Expenses	17.92	12.76	8.94	9.09	8.44	Upgrade
Operating Income	-16.94	-11.58	-8.32	6.42	-8.05	Upgrade
Interest Expense	-0.19	-0.2	-0.21	-	-	Upgrade
Interest & Investment Income	3.32	5.02	3.03	2.77	2.18	Upgrade
Other Non Operating Income (Expenses)	-0.39	-0.32	1.03	0.19	-0.37	Upgrade
EBT Excluding Unusual Items	-14.2	-7.09	-4.48	9.39	-6.24	Upgrade
Gain (Loss) on Sale of Investments	-	-	0.02	-0.17	0.21	Upgrade
Gain (Loss) on Sale of Assets	0.19	0	-	-	-	Upgrade
Legal Settlements	-0.05	-	-	-	-	Upgrade
Pretax Income	-14.06	-7.08	-4.46	9.21	-6.04	Upgrade
Income Tax Expense	0.03	0.11	0	0.26	0.05	Upgrade
Net Income	-14.09	-7.19	-4.46	8.96	-6.08	Upgrade
Net Income to Common	-14.09	-7.19	-4.46	8.96	-6.08	Upgrade
Shares Outstanding (Basic)	1,299	1,301	1,324	1,279	1,217	Upgrade
Shares Outstanding (Diluted)	1,299	1,301	1,324	1,279	1,217	Upgrade
Shares Change (YoY)	-0.15%	-1.74%	3.49%	5.15%	-6.18%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.00	0.01	-0.01	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.00	0.01	-0.01	Upgrade
Free Cash Flow	-21.12	-11.28	-7.1	12.8	1.9	Upgrade
Free Cash Flow Per Share	-0.02	-0.01	-0.01	0.01	0.00	Upgrade
Gross Margin	70.33%	73.16%	58.83%	97.32%	47.68%	Upgrade
Operating Margin	-1213.59%	-723.07%	-801.30%	40.30%	-987.63%	Upgrade
Profit Margin	-1009.78%	-448.94%	-429.66%	56.21%	-746.18%	Upgrade
Free Cash Flow Margin	-1513.25%	-703.89%	-683.43%	80.35%	233.57%	Upgrade
EBITDA	-15.82	-10.43	-7.22	7.32	-7.44	Upgrade
EBITDA Margin	-	-	-	45.96%	-	Upgrade
D&A For EBITDA	1.11	1.16	1.1	0.9	0.61	Upgrade
EBIT	-16.94	-11.58	-8.32	6.42	-8.05	Upgrade
EBIT Margin	-	-	-	40.30%	-	Upgrade
Effective Tax Rate	-	-	-	2.77%	-	Upgrade
Advertising Expenses	-	-	-	-	0.03	Upgrade

Updated Nov 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.