Arab Developers Holding (EGX:ARAB)
Egypt
· Delayed Price · Currency is EGP 0.2270
+0.0050 (2.25%)
At close: Jun 25, 2025
Arab Developers Holding Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,693 | 1,643 | 1,265 | 849.2 | 1,106 | 863.39 | Upgrade
| |
Revenue Growth (YoY) | 38.21% | 29.95% | 48.91% | -23.20% | 28.07% | -50.32% | Upgrade
|
Cost of Revenue | 1,152 | 1,065 | 864.18 | 602.82 | 765.53 | 620.66 | Upgrade
|
Gross Profit | 541.54 | 578.39 | 400.33 | 246.38 | 340.25 | 242.73 | Upgrade
|
Selling, General & Admin | 447.2 | 460.76 | 400.59 | 288.23 | 212.48 | 250.16 | Upgrade
|
Other Operating Expenses | -91.22 | -89.74 | -77.41 | -18.38 | -8.66 | 2.52 | Upgrade
|
Operating Expenses | 364.34 | 386.09 | 325.03 | 280.22 | 225.77 | 252.68 | Upgrade
|
Operating Income | 177.21 | 192.3 | 75.3 | -33.84 | 114.48 | -9.95 | Upgrade
|
Interest Expense | -33.8 | -49.6 | -35.29 | -38.64 | -35.02 | -31.49 | Upgrade
|
Interest & Investment Income | 98.81 | 66.01 | 90.81 | 29.71 | 80.33 | 79.8 | Upgrade
|
Currency Exchange Gain (Loss) | -9.13 | 37.34 | 7.81 | 27.75 | -0.3 | -1.98 | Upgrade
|
Other Non Operating Income (Expenses) | -5.36 | -3.25 | 0.35 | -3.49 | -1.84 | -4.22 | Upgrade
|
EBT Excluding Unusual Items | 227.72 | 242.8 | 138.98 | -18.5 | 157.64 | 32.16 | Upgrade
|
Gain (Loss) on Sale of Investments | -60 | -80 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | 0 | - | Upgrade
|
Other Unusual Items | - | - | - | - | - | 10.67 | Upgrade
|
Pretax Income | 167.72 | 162.8 | 138.98 | -18.5 | 157.65 | 42.83 | Upgrade
|
Income Tax Expense | 69 | 70.32 | 39.23 | -0.35 | 64.78 | 14.59 | Upgrade
|
Earnings From Continuing Operations | 98.72 | 92.48 | 99.75 | -18.15 | 92.86 | 28.24 | Upgrade
|
Minority Interest in Earnings | 1.06 | -0 | -1.28 | 0.85 | -1.23 | -3.23 | Upgrade
|
Net Income | 99.78 | 92.47 | 98.47 | -17.31 | 91.63 | 25.01 | Upgrade
|
Net Income to Common | 99.78 | 92.47 | 98.47 | -17.31 | 91.63 | 25.01 | Upgrade
|
Net Income Growth | 113.21% | -6.09% | - | - | 266.41% | -76.01% | Upgrade
|
Shares Outstanding (Basic) | 7,724 | 7,724 | 7,724 | 7,724 | 7,724 | 7,724 | Upgrade
|
Shares Outstanding (Diluted) | 7,724 | 7,724 | 7,724 | 7,724 | 7,724 | 7,724 | Upgrade
|
EPS (Basic) | 0.01 | 0.01 | 0.01 | -0.00 | 0.01 | 0.00 | Upgrade
|
EPS (Diluted) | 0.01 | 0.01 | 0.01 | -0.00 | 0.01 | 0.00 | Upgrade
|
EPS Growth | 113.24% | -6.09% | - | - | 266.45% | -76.02% | Upgrade
|
Free Cash Flow | 65.14 | -293.88 | -220.19 | -390.4 | -234.69 | -82 | Upgrade
|
Free Cash Flow Per Share | 0.01 | -0.04 | -0.03 | -0.05 | -0.03 | -0.01 | Upgrade
|
Gross Margin | 31.98% | 35.20% | 31.66% | 29.01% | 30.77% | 28.11% | Upgrade
|
Operating Margin | 10.46% | 11.70% | 5.96% | -3.98% | 10.35% | -1.15% | Upgrade
|
Profit Margin | 5.89% | 5.63% | 7.79% | -2.04% | 8.29% | 2.90% | Upgrade
|
Free Cash Flow Margin | 3.85% | -17.88% | -17.41% | -45.97% | -21.22% | -9.50% | Upgrade
|
EBITDA | 193.33 | 211.58 | 96.1 | -15.99 | 131.72 | 6.13 | Upgrade
|
EBITDA Margin | 11.42% | 12.88% | 7.60% | -1.88% | 11.91% | 0.71% | Upgrade
|
D&A For EBITDA | 16.13 | 19.28 | 20.8 | 17.85 | 17.24 | 16.08 | Upgrade
|
EBIT | 177.21 | 192.3 | 75.3 | -33.84 | 114.48 | -9.95 | Upgrade
|
EBIT Margin | 10.46% | 11.70% | 5.96% | -3.98% | 10.35% | -1.15% | Upgrade
|
Effective Tax Rate | 41.14% | 43.20% | 28.23% | - | 41.09% | 34.07% | Upgrade
|
Advertising Expenses | - | 66.67 | 43.08 | 40.52 | 21.25 | 48.12 | Upgrade
|
Updated Nov 10, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.