Pioneers Holding Company For Financial Investments (S.A.E.) (EGX: ASPI)
Egypt
· Delayed Price · Currency is EGP 0.264
-0.002 (-0.75%)
At close: Jan 30, 2025
EGX:ASPI Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 9.82 | 2.31 | 9.54 | 25.52 | 132.12 | 73.14 | Upgrade
|
| Total Interest Expense | 154.13 | 87.22 | 23.97 | 7.32 | 6.4 | 1,013 | Upgrade
|
| Net Interest Income | -144.31 | -84.91 | -14.43 | 18.2 | 125.72 | -940.05 | Upgrade
|
| Brokerage Commission | 488.92 | 294.94 | 122.71 | 117.97 | - | - | Upgrade
|
| Gain on Sale of Investments (Rev) | 5.37 | 13.59 | 46.76 | 0.65 | -0.95 | 2,057 | Upgrade
|
| Other Revenue | -4.06 | -1.76 | -2.08 | -1.27 | 9.03 | 7,260 | Upgrade
|
| Revenue | 345.92 | 221.86 | 152.97 | 135.55 | 133.8 | 8,377 | Upgrade
|
| Revenue Growth (YoY) | 63.13% | 45.03% | 12.85% | 1.31% | -98.40% | 12.77% | Upgrade
|
| Cost of Services Provided | 266.55 | 198.69 | 133.15 | 132.04 | 1,074 | 7,532 | Upgrade
|
| Other Operating Expenses | -12.13 | -14.96 | 13.44 | -21.39 | -7.54 | -39.97 | Upgrade
|
| Total Operating Expenses | 287.72 | 197.24 | 148.89 | 111.86 | 1,066 | 7,513 | Upgrade
|
| Operating Income | 58.2 | 24.62 | 4.07 | 23.69 | -932.35 | 864.79 | Upgrade
|
| Currency Exchange Gains | -0.42 | 2.79 | 23.36 | 1.33 | 2.2 | 22.19 | Upgrade
|
| Other Non-Operating Income (Expenses) | 18.37 | 15.64 | 3.11 | 12.1 | 5.55 | 533.86 | Upgrade
|
| EBT Excluding Unusual Items | 76.15 | 43.04 | 30.55 | 37.11 | -924.6 | 1,421 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -1.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.46 | - | - | - | - | - | Upgrade
|
| Pretax Income | 84.61 | 43.04 | 31.29 | 37.11 | -924.6 | 1,488 | Upgrade
|
| Income Tax Expense | 8.62 | 2.35 | 8.93 | -8.11 | -6.63 | 135.01 | Upgrade
|
| Earnings From Continuing Ops. | 75.99 | 40.7 | 22.36 | 45.23 | -917.98 | 1,353 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | 430.59 | 2,004 | - | Upgrade
|
| Net Income to Company | 75.99 | 40.7 | 22.36 | 475.82 | 1,086 | 1,353 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0 | 0.01 | 0 | -139.71 | -274.36 | Upgrade
|
| Net Income | 76.01 | 40.7 | 22.38 | 475.83 | 946.34 | 1,079 | Upgrade
|
| Net Income to Common | 76.01 | 40.7 | 22.38 | 475.83 | 946.34 | 1,079 | Upgrade
|
| Net Income Growth | 200.85% | 81.88% | -95.30% | -49.72% | -12.29% | 38.09% | Upgrade
|
| Shares Outstanding (Basic) | 1,055 | 1,055 | 1,055 | 1,053 | 965 | 936 | Upgrade
|
| Shares Outstanding (Diluted) | 1,055 | 1,055 | 1,055 | 1,053 | 965 | 936 | Upgrade
|
| Shares Change (YoY) | -0.15% | - | 0.20% | 9.10% | 3.03% | 23.81% | Upgrade
|
| EPS (Basic) | 0.07 | 0.04 | 0.02 | 0.45 | 0.98 | 1.15 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.04 | 0.02 | 0.45 | 0.98 | 1.15 | Upgrade
|
| EPS Growth | 201.31% | 81.89% | -95.31% | -53.91% | -14.87% | 11.53% | Upgrade
|
| Free Cash Flow | -383.36 | -176.27 | 82.73 | -106.44 | 135.98 | 1,157 | Upgrade
|
| Free Cash Flow Per Share | -0.36 | -0.17 | 0.08 | -0.10 | 0.14 | 1.23 | Upgrade
|
| Operating Margin | 16.82% | 11.10% | 2.66% | 17.48% | -696.84% | 10.32% | Upgrade
|
| Profit Margin | 21.97% | 18.34% | 14.63% | 351.03% | 707.29% | 12.88% | Upgrade
|
| Free Cash Flow Margin | -110.82% | -79.45% | 54.08% | -78.52% | 101.63% | 13.81% | Upgrade
|
| Effective Tax Rate | 10.18% | 5.46% | 28.54% | - | - | 9.07% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.