Pioneers Holding Company For Financial Investments (S.A.E.) (EGX:ASPI)

EGX:ASPI Balance Sheet

Financials in millions EGP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	708.72	402.56	409.87	192.4	964.73
Trading Asset Securities	13.82	102.49	99.33	57.71	221.77
Accounts Receivable	1,145	564.49	349.78	234.88	2,741
Other Receivables	53.37	33.35	9.59	5.24	641.81
Property, Plant & Equipment	399.27	178.98	167.5	43.07	1,055
Goodwill	-	-	-	-	1,792
Other Intangible Assets	5.39	7.57	8.07	0.89	0.46
Investments in Debt & Equity Securities	88.48	63.29	27.78	14.82	75.14
Other Current Assets	106.99	53.64	23.26	25.67	856.26
Long-Term Deferred Tax Assets	14.09	1.69	-	3.03	-
Other Long-Term Assets	26.98	28.9	39.63	55.27	6,101
Total Assets	2,563	1,437	1,135	632.96	18,838
Accounts Payable	-	-	-	-	1,112
Accrued Expenses	88.99	58.88	44.67	34.28	310.77
Short-Term Debt	1,159	504.42	270.65	119.18	2,469
Current Portion of Long-Term Debt	0.42	0.42	0.47	0.02	749.94
Current Portion of Leases	5.83	3.2	0.1	0.36	177.96
Other Current Liabilities	267.84	271.47	250.13	78.9	930
Long-Term Debt	-	-	-	-	376.21
Long-Term Leases	7.33	6.37	2.02	1.02	949.92
Long-Term Deferred Tax Liabilities	-	-	5.91	-	25.69
Other Long-Term Liabilities	-	3	6	6	659.68
Total Liabilities	1,997	1,127	900.39	418.18	9,010
Common Stock	393.76	210.96	210.96	210.96	5,274
Retained Earnings	111.49	61.02	21.34	3.95	2,517
Comprehensive Income & Other	60.74	37.64	2.13	-0.14	-77.11
Total Common Equity	565.99	309.62	234.44	214.77	7,678
Minority Interest	-0.06	-0.01	-0.01	0.01	2,151
Shareholders' Equity	565.93	309.61	234.43	214.78	9,828
Total Liabilities & Equity	2,563	1,437	1,135	632.96	18,838
Total Debt	1,173	514.41	273.24	120.57	4,723
Net Cash (Debt)	-450.36	-9.36	235.96	129.53	-3,536
Net Cash Growth	-	-	82.16%	-	-
Net Cash Per Share	-0.41	-0.01	0.22	0.12	-3.66
Filing Date Shares Outstanding	1,275	1,055	1,055	1,055	964.86
Total Common Shares Outstanding	1,275	1,055	1,055	1,055	964.86
Working Capital	39.05	38.55	5.37	104.72	2,817
Book Value Per Share	0.44	0.29	0.22	0.20	7.96
Tangible Book Value	560.6	302.05	226.37	213.88	5,886
Tangible Book Value Per Share	0.44	0.29	0.21	0.20	6.10

Updated Dec 5, 2024. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.