B Investments Holding S.A.E. (EGX:BINV)
Egypt
· Delayed Price · Currency is EGP 29.00
+1.38 (5.00%)
At close: Jun 4, 2025
EGX:BINV Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 12.33 | 14.8 | 13.2 | 9.22 | 4.74 | 3.93 | Upgrade
|
| Other Revenue | 698.64 | 787.7 | 556.12 | 1,492 | 157.93 | 366.18 | Upgrade
|
| Revenue | 710.97 | 802.5 | 569.32 | 1,502 | 162.67 | 370.11 | Upgrade
|
| Revenue Growth (YoY) | -3.25% | 40.96% | -62.09% | 823.08% | -56.05% | 61.58% | Upgrade
|
| Gross Profit | 710.97 | 802.5 | 569.32 | 1,502 | 162.67 | 370.11 | Upgrade
|
| Selling, General & Admin | 104.6 | 98.34 | 122.89 | 162.36 | 25.28 | 40.24 | Upgrade
|
| Other Operating Expenses | 17.49 | 16.3 | 139.85 | - | 4.95 | 6.89 | Upgrade
|
| Operating Expenses | 128.03 | 121.44 | 265.47 | 165.09 | 31.95 | 48.87 | Upgrade
|
| Operating Income | 582.94 | 681.06 | 303.85 | 1,336 | 130.72 | 321.24 | Upgrade
|
| Interest Expense | -54.82 | -55.12 | -15.16 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 162.91 | 1,161 | 583.35 | 477.99 | -0.43 | -2.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.44 | -8.44 | -0.71 | -3 | -2 | - | Upgrade
|
| EBT Excluding Unusual Items | 682.58 | 1,778 | 871.33 | 1,811 | 128.29 | 318.27 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -21.01 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.49 | 0.49 | - | - | - | - | Upgrade
|
| Other Unusual Items | 167.75 | 167.75 | - | - | - | - | Upgrade
|
| Pretax Income | 829.81 | 1,947 | 871.33 | 1,811 | 127.29 | 318.27 | Upgrade
|
| Income Tax Expense | 54.6 | 291.01 | 177.57 | 473.75 | 21.98 | 31.16 | Upgrade
|
| Earnings From Continuing Operations | 775.21 | 1,656 | 693.76 | 1,338 | 105.31 | 287.11 | Upgrade
|
| Minority Interest in Earnings | -101.85 | -167.24 | -175.78 | -491.54 | - | 0.8 | Upgrade
|
| Net Income | 673.36 | 1,488 | 517.99 | 846.19 | 105.31 | 287.91 | Upgrade
|
| Preferred Dividends & Other Adjustments | 11.11 | 11.11 | 11.03 | 6.1 | 3.66 | 3.76 | Upgrade
|
| Net Income to Common | 662.25 | 1,477 | 506.95 | 840.09 | 101.65 | 284.15 | Upgrade
|
| Net Income Growth | -37.57% | 187.33% | -38.79% | 703.53% | -63.42% | 66.19% | Upgrade
|
| Shares Outstanding (Basic) | 213 | 198 | 160 | 160 | 160 | 160 | Upgrade
|
| Shares Outstanding (Diluted) | 213 | 198 | 160 | 160 | 160 | 160 | Upgrade
|
| Shares Change (YoY) | 30.72% | 23.67% | - | 0.05% | 0.11% | -0.16% | Upgrade
|
| EPS (Basic) | 3.11 | 7.46 | 3.17 | 5.25 | 0.64 | 1.78 | Upgrade
|
| EPS (Diluted) | 3.11 | 7.46 | 3.17 | 5.25 | 0.64 | 1.78 | Upgrade
|
| EPS Growth | -52.42% | 135.48% | -39.66% | 726.08% | -64.27% | 66.21% | Upgrade
|
| Free Cash Flow | -423.39 | -464.98 | -696.73 | 19.39 | 37.85 | 68.23 | Upgrade
|
| Free Cash Flow Per Share | -1.99 | -2.35 | -4.35 | 0.12 | 0.24 | 0.43 | Upgrade
|
| Dividend Per Share | - | - | 2.000 | 4.000 | 0.500 | 1.250 | Upgrade
|
| Dividend Growth | - | - | -50.00% | 700.00% | -60.00% | 212.50% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 81.99% | 84.87% | 53.37% | 89.01% | 80.36% | 86.80% | Upgrade
|
| Profit Margin | 93.15% | 184.08% | 89.05% | 55.95% | 62.49% | 76.78% | Upgrade
|
| Free Cash Flow Margin | -59.55% | -57.94% | -122.38% | 1.29% | 23.27% | 18.44% | Upgrade
|
| EBITDA | 585.59 | 683.52 | 305.57 | 1,338 | 132.5 | 322.97 | Upgrade
|
| EBITDA Margin | 82.37% | 85.17% | 53.67% | 89.12% | 81.45% | 87.26% | Upgrade
|
| D&A For EBITDA | 2.66 | 2.46 | 1.73 | 1.74 | 1.78 | 1.73 | Upgrade
|
| EBIT | 582.94 | 681.06 | 303.85 | 1,336 | 130.72 | 321.24 | Upgrade
|
| EBIT Margin | 81.99% | 84.87% | 53.37% | 89.01% | 80.36% | 86.80% | Upgrade
|
| Effective Tax Rate | 6.58% | 14.95% | 20.38% | 26.15% | 17.27% | 9.79% | Upgrade
|
| Revenue as Reported | 878.71 | 970.24 | 569.32 | 1,502 | 162.67 | 370.26 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.