B Investments Holding S.A.E. (EGX:BINV)
Egypt · Delayed Price · Currency is EGP 47.37
+0.04 (0.08%)
At close: Jun 24, 2026
EGX:BINV Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3.85 | 3.75 | 14.8 | 13.2 | 9.22 | 4.74 |
Other Revenue | 1,217 | 944.18 | 787.7 | 556.12 | 1,492 | 157.93 |
| 1,221 | 947.94 | 802.5 | 569.32 | 1,502 | 162.67 | |
Revenue Growth (YoY) | 76.98% | 18.12% | 40.96% | -62.09% | 823.08% | -56.05% |
Gross Profit | 1,221 | 947.94 | 802.5 | 569.32 | 1,502 | 162.67 |
Selling, General & Admin | 152.81 | 102.73 | 98.34 | 122.89 | 162.36 | 25.28 |
Other Operating Expenses | 8.02 | 9.21 | 16.3 | 139.85 | - | 4.95 |
Operating Expenses | 185.48 | 136.6 | 121.44 | 265.47 | 165.09 | 31.95 |
Operating Income | 1,036 | 811.34 | 681.06 | 303.85 | 1,336 | 130.72 |
Interest Expense | -23.19 | -32.84 | -55.12 | -15.16 | - | - |
Currency Exchange Gain (Loss) | 231.08 | -181.21 | 1,161 | 583.35 | 477.99 | -0.43 |
Other Non Operating Income (Expenses) | -26.42 | -4.43 | -8.44 | -0.71 | -3 | -2 |
EBT Excluding Unusual Items | 1,217 | 592.87 | 1,778 | 871.33 | 1,811 | 128.29 |
Merger & Restructuring Charges | - | - | - | - | - | -1 |
Gain (Loss) on Sale of Investments | -385.1 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 40.24 | 40.24 | 0.49 | - | - | - |
Asset Writedown | -2.79 | - | - | - | - | - |
Other Unusual Items | - | - | 167.75 | - | - | - |
Pretax Income | 869.46 | 633.11 | 1,947 | 871.33 | 1,811 | 127.29 |
Income Tax Expense | 72.77 | -21.02 | 291.01 | 177.57 | 473.75 | 21.98 |
Earnings From Continuing Operations | 796.69 | 654.12 | 1,656 | 693.76 | 1,338 | 105.31 |
Minority Interest in Earnings | -3.98 | -88.83 | -167.24 | -175.78 | -491.54 | - |
Net Income | 792.71 | 565.3 | 1,488 | 517.99 | 846.19 | 105.31 |
Preferred Dividends & Other Adjustments | - | - | 11.11 | 11.03 | 6.1 | 3.66 |
Net Income to Common | 792.71 | 565.3 | 1,477 | 506.95 | 840.09 | 101.65 |
Net Income Growth | 17.72% | -62.02% | 187.33% | -38.79% | 703.53% | -63.42% |
Shares Outstanding (Basic) | 221 | 218 | 198 | 160 | 160 | 160 |
Shares Outstanding (Diluted) | 221 | 218 | 198 | 160 | 160 | 160 |
Shares Change (YoY) | 5.15% | 10.34% | 23.67% | - | 0.05% | 0.11% |
EPS (Basic) | 3.59 | 2.59 | 7.46 | 3.17 | 5.25 | 0.64 |
EPS (Diluted) | 3.59 | 2.59 | 7.46 | 3.17 | 5.25 | 0.64 |
EPS Growth | 12.31% | -65.30% | 135.48% | -39.66% | 726.08% | -64.27% |
Free Cash Flow | 4.3 | -22.2 | -464.98 | -696.73 | 19.39 | 37.85 |
Free Cash Flow Per Share | 0.02 | -0.10 | -2.35 | -4.35 | 0.12 | 0.24 |
Dividend Per Share | - | - | 1.250 | 2.000 | 4.000 | 0.500 |
Dividend Growth | - | - | -37.50% | -50.00% | 700.00% | -60.00% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 84.81% | 85.59% | 84.87% | 53.37% | 89.01% | 80.36% |
Profit Margin | 64.92% | 59.63% | 184.08% | 89.05% | 55.95% | 62.49% |
Free Cash Flow Margin | 0.35% | -2.34% | -57.94% | -122.38% | 1.29% | 23.27% |
EBITDA | 1,038 | 813.85 | 683.52 | 305.57 | 1,338 | 132.5 |
EBITDA Margin | 85.02% | 85.86% | 85.17% | 53.67% | 89.12% | 81.45% |
D&A For EBITDA | 2.52 | 2.52 | 2.46 | 1.73 | 1.74 | 1.78 |
EBIT | 1,036 | 811.34 | 681.06 | 303.85 | 1,336 | 130.72 |
EBIT Margin | 84.81% | 85.59% | 84.87% | 53.37% | 89.01% | 80.36% |
Effective Tax Rate | 8.37% | - | 14.95% | 20.38% | 26.15% | 17.27% |
Revenue as Reported | 1,261 | 988.18 | 970.24 | 569.32 | 1,502 | 162.67 |