EGX:BONY Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Rental Revenue	581.83	499.3	339.18	233.73
Other Revenue	283.67	362.46	561.69	407.77
Total Revenue	865.5	861.76	900.87	641.5
Revenue Growth (YoY	34.92%	-4.34%	40.43%	-
Property Expenses	188.05	174.83	207.05	157.03
Selling, General & Administrative	116.46	96.75	89.02	78.47
Other Operating Expenses	10.16	10.16	15.44	7.21
Total Operating Expenses	316.73	281.74	311.5	242.71
Operating Income	548.78	580.02	589.36	398.8
Interest Expense	-365.11	-400.94	-270.03	-111.99
Interest & Investment Income	72.62	63.5	22.97	14.56
Currency Exchange Gain (Loss)	2.35	3.76	18.91	-
EBT Excluding Unusual Items	258.64	246.34	361.21	301.37
Gain (Loss) on Sale of Investments	12.69	10.53	28.42	-4.92
Asset Writedown	2,486	3,173	3,390	2,610
Pretax Income	2,758	3,430	3,780	2,907
Income Tax Expense	598.47	760.8	831.19	596.2
Net Income	2,159	2,669	2,949	2,310
Net Income to Common	2,159	2,669	2,949	2,310
Net Income Growth	-6.55%	-9.48%	27.63%	-
Basic Shares Outstanding	1,558	1,350	1,238	119
Diluted Shares Outstanding	1,558	1,350	1,238	119
Shares Change (YoY)	1208.57%	9.07%	939.59%	-
EPS (Basic)	1.39	1.98	2.38	19.40
EPS (Diluted)	1.39	1.98	2.38	19.40
EPS Growth	-92.86%	-17.01%	-87.72%	-
Operating Margin	63.41%	67.31%	65.42%	62.17%
Profit Margin	249.45%	309.75%	327.33%	360.17%
EBITDA	554.23	584.86	592.92	402.33
EBITDA Margin	64.04%	67.87%	65.82%	62.72%
D&A For Ebitda	5.45	4.84	3.56	3.54
EBIT	548.78	580.02	589.36	398.8
EBIT Margin	63.41%	67.31%	65.42%	62.17%
Effective Tax Rate	21.70%	22.18%	21.99%	20.51%
Revenue as Reported	914.73	896.76	912.88	643.8

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.