Bonyan for Development and Trade (EGX:BONY)

EGX:BONY Income Statement

Financials in millions EGP. Fiscal year is January - December.

Fiscal Year	FY 2023	FY 2022
Period Ending	Dec 31, 2023	Dec 31, 2022
Rental Revenue	339.18	233.73
Other Revenue	561.69	407.77
Total Revenue	900.87	641.5
Revenue Growth (YoY	40.43%	-
Property Expenses	207.05	157.03
Selling, General & Administrative	89.02	78.47
Other Operating Expenses	15.44	7.21
Total Operating Expenses	311.5	242.71
Operating Income	589.36	398.8
Interest Expense	-270.03	-111.99
Interest & Investment Income	22.97	14.56
Currency Exchange Gain (Loss)	18.91	-
EBT Excluding Unusual Items	361.21	301.37
Gain (Loss) on Sale of Investments	28.42	-4.92
Asset Writedown	3,390	2,610
Pretax Income	3,780	2,907
Income Tax Expense	831.19	596.2
Net Income	2,949	2,310
Net Income to Common	2,949	2,310
Net Income Growth	27.63%	-
Basic Shares Outstanding	1,238	119
Diluted Shares Outstanding	1,238	119
Shares Change (YoY)	939.59%	-
EPS (Basic)	2.38	19.40
EPS (Diluted)	2.38	19.40
EPS Growth	-87.72%	-
Operating Margin	65.42%	62.17%
Profit Margin	327.33%	360.17%
EBITDA	592.92	402.33
EBITDA Margin	65.82%	62.72%
D&A For Ebitda	3.56	3.54
EBIT	589.36	398.8
EBIT Margin	65.42%	62.17%
Effective Tax Rate	21.99%	20.51%
Revenue as Reported	912.88	643.8

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.