Bonyan for Development and Trade (EGX:BONY)
Egypt · Delayed Price · Currency is EGP 4.800
+0.030 (0.63%)
At close: Jul 15, 2026
EGX:BONY Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Rental Revenue | 613.35 | 595.62 | 499.3 | 339.18 | 233.73 |
Other Revenue | 329.91 | 162.26 | 362.46 | 561.69 | 407.77 |
| 943.26 | 757.88 | 861.76 | 900.87 | 641.5 | |
Revenue Growth (YoY | 12.04% | -12.05% | -4.34% | 40.43% | - |
Property Expenses | 339.48 | 172.95 | 174.83 | 207.05 | 157.03 |
Selling, General & Administrative | 147.92 | 145.68 | 97.75 | 89.02 | 78.47 |
Other Operating Expenses | 9.95 | 9.95 | 9.16 | 15.44 | 7.21 |
Total Operating Expenses | 496.24 | 328.58 | 281.74 | 311.5 | 242.71 |
Operating Income | 447.01 | 429.29 | 580.02 | 589.36 | 398.8 |
Interest Expense | -268.07 | -293.75 | -400.94 | -270.03 | -111.99 |
Interest & Investment Income | 121.7 | 117.61 | 63.5 | 22.97 | 14.56 |
Currency Exchange Gain (Loss) | 2.83 | - | 3.76 | 18.91 | - |
Other Non-Operating Income | -35.02 | -35.02 | - | - | - |
EBT Excluding Unusual Items | 268.45 | 218.13 | 246.34 | 361.21 | 301.37 |
Gain (Loss) on Sale of Investments | 25.74 | 14.98 | 10.53 | 28.42 | -4.92 |
Asset Writedown | 2,504 | 2,230 | 3,173 | 3,390 | 2,610 |
Pretax Income | 2,799 | 2,463 | 3,430 | 3,780 | 2,907 |
Income Tax Expense | 621.01 | 462.05 | 760.8 | 831.19 | 596.2 |
Net Income | 2,178 | 2,001 | 2,669 | 2,949 | 2,310 |
Net Income to Common | 2,178 | 2,001 | 2,669 | 2,949 | 2,310 |
Net Income Growth | -13.52% | -25.02% | -9.48% | 27.63% | - |
Basic Shares Outstanding | 1,682 | 1,670 | 1,350 | 1,238 | 119 |
Diluted Shares Outstanding | 1,682 | 1,670 | 1,350 | 1,238 | 119 |
Shares Change (YoY) | 15.69% | 23.67% | 9.07% | 939.59% | - |
EPS (Basic) | 1.29 | 1.20 | 1.98 | 2.38 | 19.40 |
EPS (Diluted) | 1.29 | 1.20 | 1.98 | 2.38 | 19.40 |
EPS Growth | -25.25% | -39.37% | -17.01% | -87.72% | - |
Operating Margin | 47.39% | 56.64% | 67.31% | 65.42% | 62.17% |
Profit Margin | 230.87% | 264.07% | 309.75% | 327.33% | 360.17% |
EBITDA | 440.34 | 434.79 | 584.86 | 592.92 | 402.33 |
EBITDA Margin | 46.68% | 57.37% | 67.87% | 65.82% | 62.72% |
D&A For Ebitda | -6.67 | 5.5 | 4.84 | 3.56 | 3.54 |
EBIT | 447.01 | 429.29 | 580.02 | 589.36 | 398.8 |
EBIT Margin | 47.39% | 56.64% | 67.31% | 65.42% | 62.17% |
Effective Tax Rate | 22.19% | 18.76% | 22.18% | 21.99% | 20.51% |
Revenue as Reported | 1,047 | 856.27 | 896.76 | 912.88 | 643.8 |