Beltone Holding S.A.E (EGX:BTFH)
Egypt · Delayed Price · Currency is EGP 3.030
-0.020 (-0.66%)
At close: Feb 2, 2026
Beltone Holding S.A.E Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Interest and Dividend Income | 9,775 | 5,757 | 1,528 | 204.8 | 180.15 | 113.47 |
Total Interest Expense | 5,400 | 2,944 | 468.6 | 143.57 | 92.92 | 47.08 |
Net Interest Income | 4,375 | 2,813 | 1,059 | 61.23 | 87.24 | 66.39 |
Brokerage Commission | 1,877 | 1,279 | 362.49 | 169.93 | 171.53 | 163.24 |
Gain on Sale of Investments (Rev) | 239.18 | 145.95 | 0.83 | -3.64 | 1.41 | -6.1 |
Other Revenue | 262.75 | 237.63 | 9.7 | -0.02 | 13.73 | 9.5 |
| 6,754 | 4,476 | 1,432 | 227.5 | 273.91 | 233.03 | |
Revenue Growth (YoY) | 82.53% | 212.59% | 529.49% | -16.95% | 17.54% | 5.28% |
Salaries & Employee Benefits | 2,142 | 1,480 | 523.18 | 225.91 | 176.32 | 164.02 |
Cost of Services Provided | 77.63 | 79.58 | 38.71 | - | - | - |
Other Operating Expenses | 1,316 | 869.52 | 291.23 | 151.18 | 64.99 | 73.08 |
Total Operating Expenses | 3,905 | 2,584 | 929.99 | 512.09 | 426.18 | 250.09 |
Operating Income | 2,849 | 1,892 | 502.09 | -284.6 | -152.27 | -17.07 |
Currency Exchange Gains | -455 | 341.16 | 16.96 | 21.49 | 0.42 | -0.04 |
Other Non-Operating Income (Expenses) | - | - | -27.94 | 4.6 | -0.1 | -0.31 |
EBT Excluding Unusual Items | 2,394 | 2,233 | 491.11 | -258.51 | -151.95 | -17.42 |
Impairment of Goodwill | - | - | - | - | -1.04 | - |
Asset Writedown | 315.16 | - | - | -0 | - | - |
Other Unusual Items | 0 | 1.36 | - | - | - | - |
Pretax Income | 2,711 | 2,236 | 489.16 | -257.93 | -151.97 | -17.16 |
Income Tax Expense | 554.85 | 451.28 | 119.93 | 11.05 | 17.79 | 19.4 |
Earnings From Continuing Ops. | 2,156 | 1,785 | 369.22 | -268.98 | -169.76 | -36.56 |
Earnings From Discontinued Ops. | - | - | - | - | - | -95.86 |
Net Income to Company | 2,156 | 1,785 | 369.22 | -268.98 | -169.76 | -132.42 |
Minority Interest in Earnings | -92.87 | -82.84 | - | - | - | - |
Net Income | 2,063 | 1,702 | 369.22 | -268.98 | -169.76 | -132.42 |
Net Income to Common | 2,063 | 1,702 | 369.22 | -268.98 | -169.76 | -132.42 |
Net Income Growth | 46.04% | 361.03% | - | - | - | - |
Shares Outstanding (Basic) | 7,918 | 5,463 | 2,724 | 456 | 394 | 394 |
Shares Outstanding (Diluted) | 7,918 | 5,463 | 2,724 | 456 | 394 | 394 |
Shares Change (YoY) | 44.72% | 100.59% | 497.45% | 15.63% | - | 133.26% |
EPS (Basic) | 0.26 | 0.31 | 0.14 | -0.59 | -0.43 | -0.34 |
EPS (Diluted) | 0.26 | 0.31 | 0.14 | -0.59 | -0.43 | -0.34 |
EPS Growth | 0.91% | 129.84% | - | - | - | - |
Free Cash Flow | -13,821 | -11,492 | -11,593 | -175.46 | 32.85 | -376.82 |
Free Cash Flow Per Share | -1.75 | -2.10 | -4.26 | -0.39 | 0.08 | -0.96 |
Operating Margin | 42.19% | 42.27% | 35.06% | -125.10% | -55.59% | -7.32% |
Profit Margin | 30.55% | 38.03% | 25.78% | -118.23% | -61.98% | -56.83% |
Free Cash Flow Margin | -204.63% | -256.71% | -809.53% | -77.13% | 11.99% | -161.71% |
Effective Tax Rate | 20.47% | 20.18% | 24.52% | - | - | - |
Revenue as Reported | 12,497 | 7,424 | 1,871 | - | 221.12 | 279.1 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.