EGX:CICH Balance Sheet

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	3,105	4,955	2,282	1,248	3,139	850.36
Long-Term Investments	5,901	3,933	3,339	3,028	3,067	1,788
Trading Asset Securities	429.39	380.74	297.48	173.03	395.52	150.55
Loans & Lease Receivables	25,213	21,739	17,959	18,031	11,029	10,098
Other Receivables	119.48	224.03	202.21	104.87	-	125.95
Property, Plant & Equipment	987.52	981.83	415.5	340.49	299.41	212.83
Goodwill	383.04	383.04	383.04	383.04	348.8	348.8
Other Current Assets	306.16	221.19	178.75	408.67	90.2	39.84
Long-Term Deferred Tax Assets	8.74	6.13	2.62	4.47	6.28	5.97
Other Long-Term Assets	243.41	130.05	344.23	126.54	126.81	170.7
Total Assets	36,760	32,954	25,403	23,848	18,502	13,790
Accounts Payable	-	-	-	-	14.58	4.84
Accrued Expenses	782.16	638.32	717.99	591.34	234.31	179.23
Short-Term Debt	-	-	-	-	-	855.8
Current Portion of Long-Term Debt	9,582	7,825	4,810	5,935	4,296	1,835
Current Portion of Leases	44.91	32.98	32.62	23.04	16.24	-
Long-Term Debt	15,688	12,578	11,665	10,805	5,946	5,708
Long-Term Leases	124.95	111.21	127.78	121.5	92.22	-
Long-Term Unearned Revenue	370.62	233.27	272.66	282.37	140.78	114.52
Current Income Taxes Payable	535.96	602.85	558.73	268.27	193.42	166.9
Other Current Liabilities	1,694	2,437	1,711	1,187	3,495	504.72
Long-Term Deferred Tax Liabilities	146.3	247.85	107.45	127.76	46.33	32.22
Pension & Post-Retirement Benefits	6.85	3.89	14.51	21.96	29.57	23.96
Other Long-Term Liabilities	-	278.56	-	-	-	-
Total Liabilities	29,030	25,253	20,122	19,444	14,543	9,447
Common Stock	1,000	1,000	1,000	1,000	1,000	1,000
Additional Paid-In Capital	402.73	402.73	402.73	402.73	402.73	402.73
Retained Earnings	5,248	5,040	3,285	2,386	1,957	1,585
Comprehensive Income & Other	852.32	831.81	162.64	125.07	115.51	152.25
Total Common Equity	7,503	7,275	4,850	3,914	3,475	3,140
Minority Interest	227.19	425.83	430.97	490.27	483.9	1,204
Shareholders' Equity	7,731	7,701	5,281	4,404	3,959	4,344
Total Liabilities & Equity	36,760	32,954	25,403	23,848	18,502	13,790
Total Debt	25,439	20,548	16,635	16,885	10,351	8,400
Net Cash (Debt)	-21,905	-15,212	-14,056	-15,464	-6,816	-7,399
Net Cash Per Share	-21.91	-15.21	-14.06	-15.46	-6.82	-7.40
Filing Date Shares Outstanding	1,000	1,000	1,000	1,000	1,000	1,000
Total Common Shares Outstanding	1,000	1,000	1,000	1,000	1,000	1,000
Working Capital	16,480	15,720	12,985	11,881	6,366	7,697
Book Value Per Share	7.50	7.27	4.85	3.91	3.48	3.14
Tangible Book Value	7,057	6,892	4,467	3,531	3,126	2,791
Tangible Book Value Per Share	7.06	6.89	4.47	3.53	3.13	2.79

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.