Cairo for Investment & Real Estate Development S.A.E. (EGX:CIRA)
Egypt flag Egypt · Delayed Price · Currency is EGP
14.30
-0.10 (-0.69%)
At close: Mar 27, 2025

EGX:CIRA Cash Flow Statement

Millions EGP. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Nov '24 Aug '24 Aug '23 Aug '22 Aug '21 Aug '20 2015 - 2019
Net Income
149.270.15125.36370.77308.57254.77
Upgrade
Depreciation & Amortization
286.9274.81211.54147.34101.9178.4
Upgrade
Other Amortization
6.295.994.21.951.3-
Upgrade
Loss (Gain) From Sale of Assets
-----00
Upgrade
Asset Writedown & Restructuring Costs
-----0.09
Upgrade
Loss (Gain) From Sale of Investments
----0.26-
Upgrade
Loss (Gain) on Equity Investments
5.765.524.51---
Upgrade
Provision & Write-off of Bad Debts
27.5727.5711.3316.8911.94.66
Upgrade
Other Operating Activities
892.12788.11395.65181.96205.2181.65
Upgrade
Change in Accounts Receivable
-101.01-59.26-214.4219.94-279.42-11.4
Upgrade
Change in Inventory
55.2423.02-100.09-146.07-5.76-6.59
Upgrade
Change in Accounts Payable
-104.43112.47627.61,137937.0495.18
Upgrade
Change in Other Net Operating Assets
----17.4--
Upgrade
Operating Cash Flow
1,2181,2481,0861,7131,281496.75
Upgrade
Operating Cash Flow Growth
72.71%14.99%-36.61%33.70%157.88%95.62%
Upgrade
Capital Expenditures
-1,042-905.39-843.45-2,137-772.94-337.57
Upgrade
Sale of Property, Plant & Equipment
----0.010
Upgrade
Cash Acquisitions
------1.57
Upgrade
Investment in Securities
59.82-83.42-32.27-93.72-22.34-22.35
Upgrade
Other Investing Activities
137.76119.0955.9111.7811.2117.25
Upgrade
Investing Cash Flow
-844.27-869.72-819.8-2,218-1,865-795.28
Upgrade
Short-Term Debt Issued
-12.97----
Upgrade
Long-Term Debt Issued
-148.295.87935.68453.51509.75
Upgrade
Total Debt Issued
-473161.265.87935.68453.51509.75
Upgrade
Short-Term Debt Repaid
---4.86---
Upgrade
Long-Term Debt Repaid
--324.88-247.78-237.76-208.73-14.41
Upgrade
Total Debt Repaid
-285.3-324.88-252.65-237.76-208.73-14.41
Upgrade
Net Debt Issued (Repaid)
-758.3-163.62-246.77697.92244.79495.34
Upgrade
Issuance of Common Stock
---20--
Upgrade
Common Dividends Paid
-126.77-133.75-198.74-131.38-110.62-83.94
Upgrade
Other Financing Activities
326.82327.48489.99-139.98477.67-67.27
Upgrade
Financing Cash Flow
-558.2530.1144.48446.56611.83344.13
Upgrade
Foreign Exchange Rate Adjustments
6.42.179.671.22208.63163.02
Upgrade
Net Cash Flow
-178.48410.93320.02-58.03236.22208.62
Upgrade
Free Cash Flow
175.8342.98242.23-423.86508.06159.19
Upgrade
Free Cash Flow Growth
4.52%41.59%--219.16%-
Upgrade
Free Cash Flow Margin
5.08%10.55%10.34%-24.68%36.54%14.63%
Upgrade
Free Cash Flow Per Share
0.300.590.42-0.730.870.27
Upgrade
Cash Interest Paid
501.84542.06431.76139.98142.3567.27
Upgrade
Cash Income Tax Paid
183.83184.19164.02128.1582.8364.79
Upgrade
Levered Free Cash Flow
-382.17-244.15-149.37-1,454-209.59176.04
Upgrade
Unlevered Free Cash Flow
170.65257.85141.85-1,367-121.11218.09
Upgrade
Change in Net Working Capital
-181.53-255.45-317.95-207.61-196.26-225.76
Upgrade
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.