EGX:CRST Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	281	-	-	5.07	15.05
Revenue Growth (YoY)	-	-	-	-66.28%	-37.71%
Cost of Revenue	142.88	0.16	0.02	2.97	5.53
Gross Profit	138.12	-0.16	-0.02	2.11	9.52
Selling, General & Admin	20.71	6.11	4.58	2.21	5.86
Other Operating Expenses	22.85	43.47	-	-	3.58
Operating Expenses	45.92	50.19	7.13	10.03	9.53
Operating Income	92.2	-50.35	-7.15	-7.93	-0.01
Interest Expense	-	-0.06	-	-	-
Interest & Investment Income	3.75	0.5	0.76	0.76	0.98
Other Non Operating Income (Expenses)	2.27	0.01	-	-	0.04
EBT Excluding Unusual Items	98.22	-49.9	-6.38	-7.16	1
Gain (Loss) on Sale of Investments	-	-	-0.49	-	-
Gain (Loss) on Sale of Assets	9.97	-	-	-	0.04
Asset Writedown	-	-1.56	-	-	-
Pretax Income	108.19	-51.46	-6.87	-7.16	1.04
Income Tax Expense	30.49	0.06	-0.05	0.16	0.18
Net Income	77.7	-51.51	-6.83	-7.32	0.86
Net Income to Common	77.7	-51.51	-6.83	-7.32	0.86
Net Income Growth	-	-	-	-	-77.41%
Shares Outstanding (Basic)	598	561	561	561	561
Shares Outstanding (Diluted)	598	561	561	561	561
Shares Change (YoY)	6.49%	-	-	-	-
EPS (Basic)	0.13	-0.09	-0.01	-0.01	0.00
EPS (Diluted)	0.13	-0.09	-0.01	-0.01	0.00
EPS Growth	-	-	-	-	-77.41%
Free Cash Flow	-10.1	-12.37	1.38	-4.5	-18.35
Free Cash Flow Per Share	-0.02	-0.02	0.00	-0.01	-0.03
Gross Margin	49.15%	-	-	41.49%	63.27%
Operating Margin	32.81%	-	-	-156.19%	-0.08%
Profit Margin	27.65%	-	-	-144.19%	5.71%
Free Cash Flow Margin	-3.60%	-	-	-88.76%	-121.93%
EBITDA	94.55	-49.74	-5.44	-7.27	0.45
EBITDA Margin	33.65%	-	-	-143.30%	2.97%
D&A For EBITDA	2.35	0.6	1.71	0.65	0.46
EBIT	92.2	-50.35	-7.15	-7.93	-0.01
EBIT Margin	32.81%	-	-	-156.19%	-0.08%
Effective Tax Rate	28.18%	-	-	-	17.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.