Egyptian Arabian Company (Themar) for securities Brokerage EAC (EGX:EASB)
Egypt
· Delayed Price · Currency is EGP 4.260
-0.040 (-0.93%)
At close: May 26, 2025
EGX:EASB Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | - | - | - | 0.82 | 2.09 | 4.73 | Upgrade
|
| Total Interest Expense | 5.58 | 5.87 | 4.29 | 1.37 | 0.3 | - | Upgrade
|
| Net Interest Income | -5.58 | -5.87 | -4.29 | -0.55 | 1.79 | 4.73 | Upgrade
|
| Brokerage Commission | 48.88 | 56.04 | 40.94 | 18.34 | 26.31 | 19.22 | Upgrade
|
| Other Revenue | - | - | - | 11.49 | 4.87 | 5.53 | Upgrade
|
| Revenue | 43.33 | 50.16 | 36.65 | 29.28 | 32.97 | 29.48 | Upgrade
|
| Revenue Growth (YoY) | -7.58% | 36.87% | 25.17% | -11.19% | 11.82% | 33.53% | Upgrade
|
| Cost of Services Provided | 39.15 | 42.52 | 34.05 | 19.9 | 22.1 | 20.49 | Upgrade
|
| Other Operating Expenses | -10.74 | -10.89 | -7.99 | 0.4 | -5.82 | - | Upgrade
|
| Total Operating Expenses | 32.36 | 35.54 | 29.92 | 22.12 | 18.21 | 20.6 | Upgrade
|
| Operating Income | 10.97 | 14.63 | 6.73 | 7.16 | 14.76 | 8.88 | Upgrade
|
| Currency Exchange Gains | 1.02 | 5.6 | 1.5 | 1.66 | -0.01 | -0.03 | Upgrade
|
| Other Non-Operating Income (Expenses) | 15.88 | 16.49 | 8.26 | - | - | -0.44 | Upgrade
|
| EBT Excluding Unusual Items | 27.88 | 36.71 | 16.49 | 8.83 | 14.75 | 8.42 | Upgrade
|
| Legal Settlements | - | - | - | - | -0.05 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1.98 | - | - | Upgrade
|
| Pretax Income | 27.24 | 36.71 | 26.64 | 18.85 | 14.7 | 8.42 | Upgrade
|
| Income Tax Expense | 5.79 | 5.86 | 5.52 | 2.58 | 2.66 | 1.52 | Upgrade
|
| Net Income | 21.45 | 30.85 | 21.12 | 16.26 | 12.03 | 6.9 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.89 | 1.89 | 3.27 | - | 1.41 | - | Upgrade
|
| Net Income to Common | 19.56 | 28.95 | 17.85 | 16.26 | 10.62 | 6.9 | Upgrade
|
| Net Income Growth | -25.45% | 46.08% | 29.85% | 35.14% | 74.41% | 21.19% | Upgrade
|
| Shares Outstanding (Basic) | 91 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 91 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Change (YoY) | -2.84% | - | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 0.21 | 0.32 | 0.20 | 0.18 | 0.12 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.32 | 0.20 | 0.18 | 0.12 | 0.08 | Upgrade
|
| EPS Growth | -22.29% | 62.24% | 9.74% | 53.12% | 53.93% | 21.20% | Upgrade
|
| Free Cash Flow | 6.96 | 32.5 | -16.27 | 3.97 | 21.94 | 4.73 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.36 | -0.18 | 0.04 | 0.24 | 0.05 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | - | 0.117 | 0.100 | 0.061 | Upgrade
|
| Dividend Growth | - | - | - | 16.70% | 63.67% | - | Upgrade
|
| Operating Margin | 25.32% | 29.16% | 18.37% | 24.47% | 44.77% | 30.13% | Upgrade
|
| Profit Margin | 45.14% | 57.72% | 48.69% | 55.54% | 32.21% | 23.40% | Upgrade
|
| Free Cash Flow Margin | 16.06% | 64.79% | -44.40% | 13.56% | 66.55% | 16.03% | Upgrade
|
| Effective Tax Rate | 21.25% | 15.97% | 20.73% | 13.71% | 18.13% | 18.02% | Upgrade
|
| Revenue as Reported | - | - | - | - | 39.08 | 29.48 | Upgrade
|
Updated Mar 16, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.