Egyptian Arabian Company (Themar) for securities Brokerage EAC (EGX: EASB)
Egypt
· Delayed Price · Currency is EGP 4.050
0.00 (0.00%)
At close: Dec 2, 2024
EASB Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 8.36 | 8.36 | 0.82 | 2.09 | 4.73 | 6.86 | Upgrade
|
| Total Interest Expense | 6.17 | 4.29 | 1.37 | 0.3 | - | - | Upgrade
|
| Net Interest Income | 2.19 | 4.06 | -0.55 | 1.79 | 4.73 | 6.86 | Upgrade
|
| Brokerage Commission | 57.89 | 40.94 | 18.34 | 26.31 | 19.22 | 11.2 | Upgrade
|
| Other Revenue | 9.49 | 9.49 | 11.49 | 4.87 | 5.53 | 4.02 | Upgrade
|
| Revenue | 69.57 | 54.5 | 29.28 | 32.97 | 29.48 | 22.08 | Upgrade
|
| Revenue Growth (YoY) | 120.10% | 86.14% | -11.19% | 11.82% | 33.53% | -23.83% | Upgrade
|
| Cost of Services Provided | 42.7 | 34.2 | 19.9 | 22.1 | 20.49 | 14.82 | Upgrade
|
| Other Operating Expenses | 1.56 | 2.1 | 0.4 | -5.82 | - | 0.05 | Upgrade
|
| Total Operating Expenses | 48.86 | 39.51 | 22.12 | 18.21 | 20.6 | 14.53 | Upgrade
|
| Operating Income | 20.72 | 14.99 | 7.16 | 14.76 | 8.88 | 7.55 | Upgrade
|
| Currency Exchange Gains | 4.75 | 1.5 | 1.66 | -0.01 | -0.03 | -0.19 | Upgrade
|
| Other Non-Operating Income (Expenses) | 7.74 | - | - | - | -0.44 | -0.56 | Upgrade
|
| EBT Excluding Unusual Items | 33.21 | 16.49 | 8.83 | 14.75 | 8.42 | 6.81 | Upgrade
|
| Legal Settlements | - | - | - | -0.05 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1.98 | - | - | - | Upgrade
|
| Pretax Income | 33.21 | 26.64 | 18.85 | 14.7 | 8.42 | 6.81 | Upgrade
|
| Income Tax Expense | 6.01 | 5.52 | 2.58 | 2.66 | 1.52 | 1.12 | Upgrade
|
| Net Income | 27.2 | 21.12 | 16.26 | 12.03 | 6.9 | 5.69 | Upgrade
|
| Preferred Dividends & Other Adjustments | -1.76 | - | - | 1.41 | - | - | Upgrade
|
| Net Income to Common | 28.96 | 21.12 | 16.26 | 10.62 | 6.9 | 5.69 | Upgrade
|
| Net Income Growth | 10.97% | 29.85% | 35.14% | 74.40% | 21.19% | -27.12% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 0.32 | 0.23 | 0.18 | 0.12 | 0.08 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.23 | 0.18 | 0.12 | 0.08 | 0.06 | Upgrade
|
| EPS Growth | 38.47% | 29.85% | 53.12% | 53.93% | 21.20% | -17.22% | Upgrade
|
| Free Cash Flow | 3.57 | -10.23 | 3.97 | 21.94 | 4.73 | -2.89 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -0.11 | 0.04 | 0.24 | 0.05 | -0.03 | Upgrade
|
| Dividend Per Share | 0.063 | - | 0.117 | 0.100 | 0.061 | - | Upgrade
|
| Dividend Growth | -47.29% | - | 16.70% | 63.67% | - | - | Upgrade
|
| Operating Margin | 29.78% | 27.51% | 24.47% | 44.77% | 30.13% | 34.19% | Upgrade
|
| Profit Margin | 41.63% | 38.74% | 55.54% | 32.21% | 23.40% | 25.79% | Upgrade
|
| Free Cash Flow Margin | 5.13% | -18.77% | 13.56% | 66.54% | 16.03% | -13.07% | Upgrade
|
| Effective Tax Rate | 18.09% | 20.73% | 13.71% | 18.13% | 18.03% | 16.38% | Upgrade
|
| Revenue as Reported | 16.94 | - | - | 39.08 | 29.48 | 22.08 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.