EGX:EASB Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest and Dividend Income	-	-	-	0.82	2.09
Total Interest Expense	5.08	5.87	4.29	1.37	0.3
Net Interest Income	-5.08	-5.87	-4.29	-0.55	1.79
Brokerage Commission	57.05	56.04	40.94	18.34	26.31
Other Revenue	-	-	-	11.49	4.87
Revenue	51.97	50.16	36.65	29.28	32.97
Revenue Growth (YoY)	3.60%	36.87%	25.17%	-11.19%	11.82%
Cost of Services Provided	43.95	42.52	34.05	19.9	22.1
Other Operating Expenses	0.75	0.59	-7.99	0.4	-5.82
Total Operating Expenses	48.51	47.02	29.92	22.12	18.21
Operating Income	3.46	3.15	6.73	7.16	14.76
Currency Exchange Gains	-1.06	5.6	1.5	1.66	-0.01
Other Non-Operating Income (Expenses)	29.56	27.96	8.26	-	-
EBT Excluding Unusual Items	31.96	36.71	16.49	8.83	14.75
Legal Settlements	-	-	-	-	-0.05
Gain (Loss) on Sale of Investments	-	-	-	1.98	-
Pretax Income	31.96	36.71	26.64	18.85	14.7
Income Tax Expense	7.46	5.86	5.52	2.58	2.66
Net Income	24.51	30.85	21.12	16.26	12.03
Preferred Dividends & Other Adjustments	3.8	1.89	3.27	-	1.41
Net Income to Common	20.71	28.95	17.85	16.26	10.62
Net Income Growth	-20.55%	46.08%	29.85%	35.14%	74.41%
Shares Outstanding (Basic)	100	100	100	100	100
Shares Outstanding (Diluted)	100	100	100	100	100
EPS (Basic)	0.21	0.29	0.18	0.16	0.11
EPS (Diluted)	0.21	0.29	0.18	0.16	0.11
EPS Growth	-28.46%	62.24%	9.74%	53.12%	53.93%
Free Cash Flow	17.97	32.52	-16.27	3.97	21.94
Free Cash Flow Per Share	0.18	0.33	-0.16	0.04	0.22
Dividend Per Share	-	0.135	-	0.105	0.090
Dividend Growth	-	-	-	16.67%	63.64%
Operating Margin	6.65%	6.27%	18.37%	24.47%	44.77%
Profit Margin	39.85%	57.72%	48.69%	55.54%	32.21%
Free Cash Flow Margin	34.58%	64.83%	-44.40%	13.56%	66.55%
Effective Tax Rate	23.33%	15.97%	20.73%	13.71%	18.13%
Revenue as Reported	-	-	-	-	39.08

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.