Egyptian Arabian Company (Themar) for securities Brokerage EAC (EGX:EASB)

EGX:EASB Balance Sheet

Financials in millions EGP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	79.47	70.02	45.22	53.02	48.63	43.33
Accounts Receivable	78.84	68.92	84.79	49.16	44.08	52.83
Other Receivables	1.02	0.96	0.66	7.84	-	1.04
Property, Plant & Equipment	8.35	9.73	10.01	15.6	15.98	2.06
Investments in Debt & Equity Securities	20.64	19.75	13.06	11.78	15.5	5.03
Other Current Assets	1	0.49	1.88	1.96	2.1	0.34
Long-Term Deferred Tax Assets	0.01	0.01	-	-	-	0.03
Other Long-Term Assets	45.38	41.88	43.55	24.71	-	11.03
Total Assets	234.71	211.77	199.18	164.06	126.29	115.69
Accounts Payable	80.51	51.92	53.4	50.19	42.36	38.92
Accrued Expenses	4.56	4.4	5.01	2.37	2.53	1.4
Current Portion of Long-Term Debt	5.57	6.95	6.38	3.44	0.56	2.61
Current Portion of Leases	3.34	3.32	1.42	1.71	1.49	-
Other Current Liabilities	1.63	1.66	5.65	1.17	0.49	1.48
Long-Term Debt	20.01	18.84	25.34	17.6	-	0.56
Long-Term Leases	3.03	4.71	8.28	2.82	1.41	-
Long-Term Deferred Tax Liabilities	-	-	0.02	0.04	0.01	-
Total Liabilities	122.06	97.69	111.04	81.9	51.47	46.48
Common Stock	72	72	66	60	60	55
Retained Earnings	20.05	29.48	15.41	17.2	14.83	14.21
Comprehensive Income & Other	20.6	12.6	6.72	4.96	-	-
Shareholders' Equity	112.65	114.08	88.14	82.17	74.83	69.21
Total Liabilities & Equity	234.71	211.77	199.18	164.06	126.29	115.69
Total Debt	31.95	33.83	41.41	25.57	3.46	3.17
Net Cash (Debt)	47.52	36.19	3.81	27.46	45.17	40.16
Net Cash Growth	243.47%	850.75%	-86.13%	-39.22%	12.48%	74.97%
Net Cash Per Share	0.53	0.40	0.04	0.31	0.50	0.45
Filing Date Shares Outstanding	90	90	90	90	90	90
Total Common Shares Outstanding	90	90	90	90	90	90
Working Capital	61.31	66.26	55.15	50.54	44.77	51.62
Book Value Per Share	1.25	1.27	0.98	0.91	0.83	0.77
Tangible Book Value	112.65	114.08	88.14	82.17	74.83	69.21
Tangible Book Value Per Share	1.25	1.27	0.98	0.91	0.83	0.77

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.