Egyptian Arabian Company (Themar) for securities Brokerage EAC (EGX:EASB)

EGX:EASB Balance Sheet

Financials in millions EGP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	95.99	70.02	45.22	53.02	48.63	43.33
Accounts Receivable	51.17	68.92	84.79	49.16	44.08	52.83
Other Receivables	1.64	0.96	0.66	7.84	-	1.04
Property, Plant & Equipment	8.76	9.73	10.01	15.6	15.98	2.06
Investments in Debt & Equity Securities	20.02	19.75	13.06	11.78	15.5	5.03
Other Current Assets	-	0.49	1.88	1.96	2.1	0.34
Long-Term Deferred Tax Assets	0	0.01	-	-	-	0.03
Other Long-Term Assets	45.22	41.88	43.55	24.71	-	11.03
Total Assets	222.81	211.77	199.18	164.06	126.29	115.69
Accounts Payable	63.39	51.92	53.4	50.19	42.36	38.92
Accrued Expenses	-	4.4	5.01	2.37	2.53	1.4
Current Portion of Long-Term Debt	6.71	6.95	6.38	3.44	0.56	2.61
Current Portion of Leases	3.4	3.32	1.42	1.71	1.49	-
Other Current Liabilities	0.96	1.66	5.65	1.17	0.49	1.48
Long-Term Debt	20.04	18.84	25.34	17.6	-	0.56
Long-Term Leases	3.78	4.71	8.28	2.82	1.41	-
Long-Term Deferred Tax Liabilities	-	-	0.02	0.04	0.01	-
Total Liabilities	106.52	97.69	111.04	81.9	51.47	46.48
Common Stock	72	72	66	60	60	55
Retained Earnings	26.33	29.48	15.41	17.2	14.83	14.21
Comprehensive Income & Other	17.96	12.6	6.72	4.96	-	-
Shareholders' Equity	116.29	114.08	88.14	82.17	74.83	69.21
Total Liabilities & Equity	222.81	211.77	199.18	164.06	126.29	115.69
Total Debt	33.92	33.83	41.41	25.57	3.46	3.17
Net Cash (Debt)	62.07	36.19	3.81	27.46	45.17	40.16
Net Cash Growth	23.02%	850.75%	-86.13%	-39.22%	12.48%	74.97%
Net Cash Per Share	0.68	0.40	0.04	0.31	0.50	0.45
Filing Date Shares Outstanding	110.37	90	90	90	90	90
Total Common Shares Outstanding	110.37	90	90	90	90	90
Working Capital	66.1	66.26	55.15	50.54	44.77	51.62
Book Value Per Share	1.05	1.27	0.98	0.91	0.83	0.77
Tangible Book Value	116.29	114.08	88.14	82.17	74.83	69.21
Tangible Book Value Per Share	1.05	1.27	0.98	0.91	0.83	0.77

Updated Mar 16, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.