EGX:EBSC Income Statement

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Interest Expense	1.96	2.93	1.13	0.34	0.84
Net Interest Income	-1.96	-2.93	-1.13	-0.34	-0.84
Brokerage Commission	28.72	33.99	27.21	15.75	18.11
Revenue	26.75	31.06	26.07	15.41	17.27
Revenue Growth (YoY)	-13.86%	19.12%	69.25%	-10.81%	7.96%
Salaries & Employee Benefits	17.16	13.99	13.26	9.44	9.32
Cost of Services Provided	10.56	9.48	8	6.1	6.97
Total Operating Expenses	30.41	28.43	23.81	16.07	17.52
Operating Income	-3.66	2.62	2.27	-0.67	-0.25
Currency Exchange Gains	-0.26	2.96	0.54	0.81	-0
Other Non-Operating Income (Expenses)	22.23	10.25	4.35	2.77	3.21
EBT Excluding Unusual Items	18.31	15.83	7.15	2.92	2.96
Asset Writedown	-0.53	-0.41	-	-	-
Legal Settlements	-	-	-	-	-0.57
Other Unusual Items	-0.13	-	-	-	-
Pretax Income	17.65	15.36	7.15	2.92	2.6
Income Tax Expense	0.88	1.59	1.53	0.41	0.34
Net Income	16.77	13.76	5.62	2.51	2.26
Preferred Dividends & Other Adjustments	-	-	-	0	-
Net Income to Common	16.77	13.76	5.62	2.51	2.26
Net Income Growth	21.88%	144.93%	123.95%	11.26%	287.84%
Shares Outstanding (Basic)	523	400	400	400	400
Shares Outstanding (Diluted)	523	400	400	400	400
Shares Change (YoY)	30.67%	-	-	-	-
EPS (Basic)	0.03	0.03	0.01	0.01	0.01
EPS (Diluted)	0.03	0.03	0.01	0.01	0.01
EPS Growth	-6.72%	144.93%	123.98%	11.24%	288.03%
Free Cash Flow	-25.6	-12.67	5.07	-34.55	29.4
Free Cash Flow Per Share	-0.05	-0.03	0.01	-0.09	0.07
Operating Margin	-13.68%	8.45%	8.70%	-4.33%	-1.43%
Profit Margin	62.70%	44.31%	21.55%	16.29%	13.06%
Free Cash Flow Margin	-95.70%	-40.79%	19.46%	-224.29%	170.21%
Effective Tax Rate	4.98%	10.38%	21.39%	14.01%	13.17%
Revenue as Reported	28.72	33.99	27.21	15.75	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.