Electro Cable Egypt (EGX:ELEC)
Egypt · Delayed Price · Currency is EGP 2.260
-0.020 (-0.88%)
At close: Feb 2, 2026
Electro Cable Egypt Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 11,690 | 13,778 | 8,673 | 5,699 | 2,661 | 1,740 | |
Revenue Growth (YoY) | -13.19% | 58.86% | 52.19% | 114.19% | 52.91% | -14.43% |
Cost of Revenue | 8,284 | 9,863 | 6,141 | 4,628 | 2,240 | 1,528 |
Gross Profit | 3,406 | 3,915 | 2,532 | 1,071 | 420.54 | 211.7 |
Selling, General & Admin | 402.37 | 392.1 | 211.61 | 198.14 | 127.89 | 92.7 |
Other Operating Expenses | -4.42 | -4.32 | 3.09 | 2.91 | 1.03 | -0.37 |
Operating Expenses | 464.95 | 471.19 | 250.59 | 213.92 | 136.37 | 90.14 |
Operating Income | 2,941 | 3,444 | 2,281 | 857.2 | 284.17 | 121.56 |
Interest Expense | -2,299 | -1,789 | -634.18 | -176.28 | -72.89 | -53.01 |
Interest & Investment Income | 59.57 | 62.19 | 49.76 | 17.27 | 7.83 | 8.3 |
Earnings From Equity Investments | -2.48 | -4.14 | -5.87 | -4.87 | - | - |
Currency Exchange Gain (Loss) | 22.43 | 41.4 | -35 | -10.5 | 3.78 | 2.26 |
Other Non Operating Income (Expenses) | - | - | - | - | 0.18 | 0.18 |
EBT Excluding Unusual Items | 721.42 | 1,754 | 1,656 | 682.82 | 223.06 | 79.29 |
Gain (Loss) on Sale of Investments | 39.53 | 1.28 | 0.97 | 0.87 | - | - |
Gain (Loss) on Sale of Assets | - | 0.18 | 4.28 | 0.28 | 78.22 | 98.02 |
Legal Settlements | -16.88 | -16.88 | - | - | - | - |
Pretax Income | 744.06 | 1,738 | 1,661 | 683.96 | 301.29 | 177.31 |
Income Tax Expense | 193.83 | 411.88 | 413.34 | 141.72 | 76.66 | 43.81 |
Earnings From Continuing Operations | 550.24 | 1,326 | 1,248 | 542.25 | 224.63 | 133.51 |
Minority Interest in Earnings | 2.42 | 1.46 | -0 | -0 | -0 | -0 |
Net Income | 552.66 | 1,328 | 1,248 | 542.25 | 224.63 | 133.51 |
Net Income to Common | 552.66 | 1,328 | 1,248 | 542.25 | 224.63 | 133.51 |
Net Income Growth | -65.35% | 6.39% | 130.15% | 141.40% | 68.25% | -19.95% |
Shares Outstanding (Basic) | 3,314 | 3,314 | 3,349 | 3,477 | 3,539 | 3,490 |
Shares Outstanding (Diluted) | 3,314 | 3,314 | 3,349 | 3,477 | 3,539 | 3,490 |
Shares Change (YoY) | -0.27% | -1.05% | -3.67% | -1.78% | 1.43% | -1.90% |
EPS (Basic) | 0.17 | 0.40 | 0.37 | 0.16 | 0.06 | 0.04 |
EPS (Diluted) | 0.17 | 0.40 | 0.37 | 0.16 | 0.06 | 0.04 |
EPS Growth | -65.26% | 7.52% | 138.93% | 145.78% | 65.88% | -18.40% |
Free Cash Flow | -1,253 | -3,536 | -581.68 | -192.99 | -706.81 | -232.34 |
Free Cash Flow Per Share | -0.38 | -1.07 | -0.17 | -0.06 | -0.20 | -0.07 |
Gross Margin | 29.14% | 28.41% | 29.19% | 18.79% | 15.80% | 12.17% |
Operating Margin | 25.16% | 24.99% | 26.30% | 15.04% | 10.68% | 6.99% |
Profit Margin | 4.73% | 9.64% | 14.39% | 9.51% | 8.44% | 7.67% |
Free Cash Flow Margin | -10.72% | -25.66% | -6.71% | -3.39% | -26.56% | -13.35% |
EBITDA | 2,990 | 3,490 | 2,321 | 887.81 | 304.4 | 140.14 |
EBITDA Margin | 25.58% | 25.33% | 26.75% | 15.58% | 11.44% | 8.05% |
D&A For EBITDA | 48.97 | 46.13 | 39.13 | 30.61 | 20.23 | 18.58 |
EBIT | 2,941 | 3,444 | 2,281 | 857.2 | 284.17 | 121.56 |
EBIT Margin | 25.16% | 24.99% | 26.30% | 15.04% | 10.68% | 6.99% |
Effective Tax Rate | 26.05% | 23.70% | 24.88% | 20.72% | 25.45% | 24.70% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.