Emaar Misr for Development Company (S.A.E.) (EGX:EMFD)
Egypt flag Egypt · Delayed Price · Currency is EGP
9.35
-0.05 (-0.53%)
At close: Jun 4, 2025

EGX:EMFD Income Statement

Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
23,27119,00315,09614,73611,0814,684
Upgrade
Revenue Growth (YoY)
57.15%25.88%2.44%32.99%136.59%-17.47%
Upgrade
Cost of Revenue
10,7459,9218,3968,1196,0472,965
Upgrade
Gross Profit
12,5269,0826,7006,6175,0341,719
Upgrade
Selling, General & Admin
2,2361,8861,5091,423969.85733.24
Upgrade
Operating Expenses
2,2931,9311,5451,510987.33745.96
Upgrade
Operating Income
10,2337,1515,1555,1074,046972.79
Upgrade
Interest Expense
-437.34-139.86-94.13-77.04-3.48-1.5
Upgrade
Interest & Investment Income
1,6911,5511,4321,047966.021,269
Upgrade
Earnings From Equity Investments
149.95265.9439.07-0.02--
Upgrade
Currency Exchange Gain (Loss)
1,5797,8202,0112,416-0.39-13.73
Upgrade
Other Non Operating Income (Expenses)
172.82-135.7240.73220.58311.87170.31
Upgrade
EBT Excluding Unusual Items
13,38816,5128,7848,7135,3202,397
Upgrade
Gain (Loss) on Sale of Investments
2,7452,745----
Upgrade
Gain (Loss) on Sale of Assets
0.38---0.530.02
Upgrade
Asset Writedown
12.16---106.56--
Upgrade
Legal Settlements
11.345.84-22.9-9.3210.910.99
Upgrade
Pretax Income
16,15719,2638,7618,5985,3322,398
Upgrade
Income Tax Expense
3,1573,8581,9502,0341,212506.45
Upgrade
Net Income
12,99915,4056,8126,5634,1201,891
Upgrade
Preferred Dividends & Other Adjustments
400.58400.58309.8257.83178.28161.92
Upgrade
Net Income to Common
12,59915,0046,5026,3053,9411,729
Upgrade
Net Income Growth
25.99%126.15%3.79%59.32%117.83%8.73%
Upgrade
Shares Outstanding (Basic)
4,7934,5294,5294,5294,5294,529
Upgrade
Shares Outstanding (Diluted)
4,7934,5294,5294,5294,5294,529
Upgrade
Shares Change (YoY)
6.70%-----
Upgrade
EPS (Basic)
2.633.311.441.390.870.38
Upgrade
EPS (Diluted)
2.633.311.441.390.870.38
Upgrade
EPS Growth
17.98%130.76%3.12%59.99%127.92%9.86%
Upgrade
Free Cash Flow
12,87211,158-3,071260.27181.45-2,848
Upgrade
Free Cash Flow Per Share
2.692.46-0.680.060.04-0.63
Upgrade
Gross Margin
53.83%47.79%44.38%44.90%45.43%36.70%
Upgrade
Operating Margin
43.97%37.63%34.15%34.66%36.52%20.77%
Upgrade
Profit Margin
54.14%78.96%43.07%42.79%35.57%36.92%
Upgrade
Free Cash Flow Margin
55.31%58.72%-20.35%1.77%1.64%-60.81%
Upgrade
EBITDA
10,9977,6715,5795,4484,2961,196
Upgrade
EBITDA Margin
47.26%40.37%36.96%36.97%38.77%25.55%
Upgrade
D&A For EBITDA
764.25520.05424.03341.63249.82223.67
Upgrade
EBIT
10,2337,1515,1555,1074,046972.79
Upgrade
EBIT Margin
43.97%37.63%34.15%34.66%36.52%20.77%
Upgrade
Effective Tax Rate
19.54%20.03%22.25%23.66%22.74%21.12%
Upgrade
Advertising Expenses
-1.190.9917.1623.1432.75
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.