Emaar Misr for Development Company (S.A.E.) (EGX:EMFD)
Egypt · Delayed Price · Currency is EGP 8.98
-0.01 (-0.11%)
At close: Dec 2, 2025
EGX:EMFD Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 20,320 | 19,003 | 15,096 | 14,736 | 11,081 | 4,684 | Upgrade | |
Revenue Growth (YoY) | 14.30% | 25.88% | 2.44% | 32.99% | 136.59% | -17.47% | Upgrade |
Cost of Revenue | 9,581 | 9,921 | 8,396 | 8,119 | 6,047 | 2,965 | Upgrade |
Gross Profit | 10,739 | 9,082 | 6,700 | 6,617 | 5,034 | 1,719 | Upgrade |
Selling, General & Admin | 2,461 | 1,886 | 1,509 | 1,423 | 969.85 | 733.24 | Upgrade |
Operating Expenses | 2,442 | 1,931 | 1,545 | 1,510 | 987.33 | 745.96 | Upgrade |
Operating Income | 8,297 | 7,151 | 5,155 | 5,107 | 4,046 | 972.79 | Upgrade |
Interest Expense | -2,235 | -139.86 | -94.13 | -77.04 | -3.48 | -1.5 | Upgrade |
Interest & Investment Income | 1,605 | 1,551 | 1,432 | 1,047 | 966.02 | 1,269 | Upgrade |
Earnings From Equity Investments | 265.94 | 265.94 | 39.07 | -0.02 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1,235 | 7,820 | 2,011 | 2,416 | -0.39 | -13.73 | Upgrade |
Other Non Operating Income (Expenses) | -10.48 | -135.7 | 240.73 | 220.58 | 311.87 | 170.31 | Upgrade |
EBT Excluding Unusual Items | 9,158 | 16,512 | 8,784 | 8,713 | 5,320 | 2,397 | Upgrade |
Gain (Loss) on Sale of Investments | 2,887 | 2,745 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.43 | - | - | - | 0.53 | 0.02 | Upgrade |
Asset Writedown | 12.16 | - | - | -106.56 | - | - | Upgrade |
Legal Settlements | -3.26 | 5.84 | -22.9 | -9.32 | 10.91 | 0.99 | Upgrade |
Pretax Income | 12,055 | 19,263 | 8,761 | 8,598 | 5,332 | 2,398 | Upgrade |
Income Tax Expense | 2,179 | 3,858 | 1,950 | 2,034 | 1,212 | 506.45 | Upgrade |
Net Income | 9,876 | 15,405 | 6,812 | 6,563 | 4,120 | 1,891 | Upgrade |
Preferred Dividends & Other Adjustments | 400.58 | 400.58 | 309.8 | 257.83 | 178.28 | 161.92 | Upgrade |
Net Income to Common | 9,475 | 15,004 | 6,502 | 6,305 | 3,941 | 1,729 | Upgrade |
Net Income Growth | -17.55% | 126.15% | 3.79% | 59.32% | 117.83% | 8.73% | Upgrade |
Shares Outstanding (Basic) | 5,540 | 4,529 | 4,529 | 4,529 | 4,529 | 4,529 | Upgrade |
Shares Outstanding (Diluted) | 5,540 | 4,529 | 4,529 | 4,529 | 4,529 | 4,529 | Upgrade |
Shares Change (YoY) | 24.23% | - | - | - | - | - | Upgrade |
EPS (Basic) | 1.71 | 3.31 | 1.44 | 1.39 | 0.87 | 0.38 | Upgrade |
EPS (Diluted) | 1.71 | 3.31 | 1.44 | 1.39 | 0.87 | 0.38 | Upgrade |
EPS Growth | -34.63% | 130.76% | 3.12% | 59.99% | 127.92% | 9.86% | Upgrade |
Free Cash Flow | 13,218 | 11,158 | -3,071 | 260.27 | 181.45 | -2,848 | Upgrade |
Free Cash Flow Per Share | 2.39 | 2.46 | -0.68 | 0.06 | 0.04 | -0.63 | Upgrade |
Gross Margin | 52.85% | 47.79% | 44.38% | 44.90% | 45.43% | 36.70% | Upgrade |
Operating Margin | 40.84% | 37.63% | 34.15% | 34.66% | 36.52% | 20.77% | Upgrade |
Profit Margin | 46.63% | 78.96% | 43.07% | 42.79% | 35.57% | 36.92% | Upgrade |
Free Cash Flow Margin | 65.05% | 58.72% | -20.35% | 1.77% | 1.64% | -60.81% | Upgrade |
EBITDA | 8,986 | 7,671 | 5,579 | 5,448 | 4,296 | 1,196 | Upgrade |
EBITDA Margin | 44.22% | 40.37% | 36.96% | 36.97% | 38.77% | 25.55% | Upgrade |
D&A For EBITDA | 688.8 | 520.05 | 424.03 | 341.63 | 249.82 | 223.67 | Upgrade |
EBIT | 8,297 | 7,151 | 5,155 | 5,107 | 4,046 | 972.79 | Upgrade |
EBIT Margin | 40.84% | 37.63% | 34.15% | 34.66% | 36.52% | 20.77% | Upgrade |
Effective Tax Rate | 18.08% | 20.03% | 22.25% | 23.66% | 22.74% | 21.12% | Upgrade |
Advertising Expenses | - | 1.19 | 0.99 | 17.16 | 23.14 | 32.75 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.