Emaar Misr for Development Company (S.A.E.) (EGX:EMFD)
Egypt
· Delayed Price · Currency is EGP 9.35
-0.05 (-0.53%)
At close: Jun 4, 2025
EGX:EMFD Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 23,271 | 19,003 | 15,096 | 14,736 | 11,081 | 4,684 | Upgrade
|
| Revenue Growth (YoY) | 57.15% | 25.88% | 2.44% | 32.99% | 136.59% | -17.47% | Upgrade
|
| Cost of Revenue | 10,745 | 9,921 | 8,396 | 8,119 | 6,047 | 2,965 | Upgrade
|
| Gross Profit | 12,526 | 9,082 | 6,700 | 6,617 | 5,034 | 1,719 | Upgrade
|
| Selling, General & Admin | 2,236 | 1,886 | 1,509 | 1,423 | 969.85 | 733.24 | Upgrade
|
| Operating Expenses | 2,293 | 1,931 | 1,545 | 1,510 | 987.33 | 745.96 | Upgrade
|
| Operating Income | 10,233 | 7,151 | 5,155 | 5,107 | 4,046 | 972.79 | Upgrade
|
| Interest Expense | -437.34 | -139.86 | -94.13 | -77.04 | -3.48 | -1.5 | Upgrade
|
| Interest & Investment Income | 1,691 | 1,551 | 1,432 | 1,047 | 966.02 | 1,269 | Upgrade
|
| Earnings From Equity Investments | 149.95 | 265.94 | 39.07 | -0.02 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,579 | 7,820 | 2,011 | 2,416 | -0.39 | -13.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 172.82 | -135.7 | 240.73 | 220.58 | 311.87 | 170.31 | Upgrade
|
| EBT Excluding Unusual Items | 13,388 | 16,512 | 8,784 | 8,713 | 5,320 | 2,397 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,745 | 2,745 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.38 | - | - | - | 0.53 | 0.02 | Upgrade
|
| Asset Writedown | 12.16 | - | - | -106.56 | - | - | Upgrade
|
| Legal Settlements | 11.34 | 5.84 | -22.9 | -9.32 | 10.91 | 0.99 | Upgrade
|
| Pretax Income | 16,157 | 19,263 | 8,761 | 8,598 | 5,332 | 2,398 | Upgrade
|
| Income Tax Expense | 3,157 | 3,858 | 1,950 | 2,034 | 1,212 | 506.45 | Upgrade
|
| Net Income | 12,999 | 15,405 | 6,812 | 6,563 | 4,120 | 1,891 | Upgrade
|
| Preferred Dividends & Other Adjustments | 400.58 | 400.58 | 309.8 | 257.83 | 178.28 | 161.92 | Upgrade
|
| Net Income to Common | 12,599 | 15,004 | 6,502 | 6,305 | 3,941 | 1,729 | Upgrade
|
| Net Income Growth | 25.99% | 126.15% | 3.79% | 59.32% | 117.83% | 8.73% | Upgrade
|
| Shares Outstanding (Basic) | 4,793 | 4,529 | 4,529 | 4,529 | 4,529 | 4,529 | Upgrade
|
| Shares Outstanding (Diluted) | 4,793 | 4,529 | 4,529 | 4,529 | 4,529 | 4,529 | Upgrade
|
| Shares Change (YoY) | 6.70% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.63 | 3.31 | 1.44 | 1.39 | 0.87 | 0.38 | Upgrade
|
| EPS (Diluted) | 2.63 | 3.31 | 1.44 | 1.39 | 0.87 | 0.38 | Upgrade
|
| EPS Growth | 17.98% | 130.76% | 3.12% | 59.99% | 127.92% | 9.86% | Upgrade
|
| Free Cash Flow | 12,872 | 11,158 | -3,071 | 260.27 | 181.45 | -2,848 | Upgrade
|
| Free Cash Flow Per Share | 2.69 | 2.46 | -0.68 | 0.06 | 0.04 | -0.63 | Upgrade
|
| Gross Margin | 53.83% | 47.79% | 44.38% | 44.90% | 45.43% | 36.70% | Upgrade
|
| Operating Margin | 43.97% | 37.63% | 34.15% | 34.66% | 36.52% | 20.77% | Upgrade
|
| Profit Margin | 54.14% | 78.96% | 43.07% | 42.79% | 35.57% | 36.92% | Upgrade
|
| Free Cash Flow Margin | 55.31% | 58.72% | -20.35% | 1.77% | 1.64% | -60.81% | Upgrade
|
| EBITDA | 10,997 | 7,671 | 5,579 | 5,448 | 4,296 | 1,196 | Upgrade
|
| EBITDA Margin | 47.26% | 40.37% | 36.96% | 36.97% | 38.77% | 25.55% | Upgrade
|
| D&A For EBITDA | 764.25 | 520.05 | 424.03 | 341.63 | 249.82 | 223.67 | Upgrade
|
| EBIT | 10,233 | 7,151 | 5,155 | 5,107 | 4,046 | 972.79 | Upgrade
|
| EBIT Margin | 43.97% | 37.63% | 34.15% | 34.66% | 36.52% | 20.77% | Upgrade
|
| Effective Tax Rate | 19.54% | 20.03% | 22.25% | 23.66% | 22.74% | 21.12% | Upgrade
|
| Advertising Expenses | - | 1.19 | 0.99 | 17.16 | 23.14 | 32.75 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.