Emaar Misr for Development Company (S.A.E.) (EGX:EMFD)
Egypt · Delayed Price · Currency is EGP 12.25
+0.55 (4.70%)
At close: Jun 4, 2026
EGX:EMFD Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,665 | 19,808 | 19,003 | 15,096 | 14,736 | 11,081 | |
Revenue Growth (YoY) | -11.43% | 4.24% | 25.88% | 2.44% | 32.99% | 136.59% |
Cost of Revenue | 11,209 | 9,912 | 9,921 | 8,396 | 8,119 | 6,047 |
Gross Profit | 9,456 | 9,897 | 9,082 | 6,700 | 6,617 | 5,034 |
Selling, General & Admin | 3,394 | 3,211 | 1,886 | 1,509 | 1,423 | 969.85 |
Operating Expenses | 3,414 | 3,513 | 1,938 | 1,545 | 1,510 | 987.33 |
Operating Income | 6,042 | 6,384 | 7,144 | 5,155 | 5,107 | 4,046 |
Interest Expense | -409.82 | -565.69 | -139.86 | -94.13 | -77.04 | -3.48 |
Interest & Investment Income | 2,285 | 2,285 | 1,551 | 1,432 | 1,047 | 966.02 |
Earnings From Equity Investments | 228.93 | - | 265.94 | 39.07 | -0.02 | - |
Currency Exchange Gain (Loss) | -2,261 | -2,261 | 7,820 | 2,011 | 2,416 | -0.39 |
Other Non Operating Income (Expenses) | 6,728 | 1,112 | -129.2 | 240.73 | 220.58 | 311.87 |
EBT Excluding Unusual Items | 12,613 | 6,955 | 16,512 | 8,784 | 8,713 | 5,320 |
Gain (Loss) on Sale of Investments | - | - | 2,745 | - | - | - |
Gain (Loss) on Sale of Assets | 143.09 | 143.09 | 0.78 | - | - | 0.53 |
Asset Writedown | - | 12.16 | - | - | -106.56 | - |
Legal Settlements | -11.37 | -11.37 | 5.84 | -22.9 | -9.32 | 10.91 |
Pretax Income | 12,745 | 7,099 | 19,263 | 8,761 | 8,598 | 5,332 |
Income Tax Expense | 2,758 | 1,554 | 3,858 | 1,950 | 2,034 | 1,212 |
Net Income | 9,987 | 5,545 | 15,405 | 6,812 | 6,563 | 4,120 |
Preferred Dividends & Other Adjustments | 576.93 | 576.93 | 400.58 | 309.8 | 257.83 | 178.28 |
Net Income to Common | 9,410 | 4,968 | 15,004 | 6,502 | 6,305 | 3,941 |
Net Income Growth | -23.18% | -64.00% | 126.15% | 3.79% | 59.32% | 117.83% |
Shares Outstanding (Basic) | 5,455 | 5,447 | 4,529 | 4,529 | 4,529 | 4,529 |
Shares Outstanding (Diluted) | 5,455 | 5,447 | 4,529 | 4,529 | 4,529 | 4,529 |
Shares Change (YoY) | 13.82% | 20.26% | - | - | - | - |
EPS (Basic) | 1.73 | 0.91 | 3.31 | 1.44 | 1.39 | 0.87 |
EPS (Diluted) | 1.73 | 0.91 | 3.31 | 1.44 | 1.39 | 0.87 |
EPS Growth | -34.38% | -72.47% | 130.76% | 3.12% | 59.99% | 127.92% |
Free Cash Flow | 9,027 | 8,283 | 11,158 | -3,071 | 260.27 | 181.45 |
Free Cash Flow Per Share | 1.66 | 1.52 | 2.46 | -0.68 | 0.06 | 0.04 |
Gross Margin | 45.76% | 49.96% | 47.79% | 44.38% | 44.90% | 45.43% |
Operating Margin | 29.24% | 32.23% | 37.59% | 34.15% | 34.66% | 36.52% |
Profit Margin | 45.53% | 25.08% | 78.96% | 43.07% | 42.79% | 35.57% |
Free Cash Flow Margin | 43.68% | 41.81% | 58.72% | -20.35% | 1.77% | 1.64% |
EBITDA | 7,465 | 7,790 | 7,664 | 5,579 | 5,448 | 4,296 |
EBITDA Margin | 36.12% | 39.33% | 40.33% | 36.96% | 36.97% | 38.77% |
D&A For EBITDA | 1,423 | 1,406 | 520.05 | 424.03 | 341.63 | 249.82 |
EBIT | 6,042 | 6,384 | 7,144 | 5,155 | 5,107 | 4,046 |
EBIT Margin | 29.24% | 32.23% | 37.59% | 34.15% | 34.66% | 36.52% |
Effective Tax Rate | 21.64% | 21.89% | 20.03% | 22.25% | 23.66% | 22.74% |
Advertising Expenses | - | 44.28 | 1.19 | 0.99 | 17.16 | 23.14 |