El Ahram Co. For Printing And Packaging SAE (EGX:EPPK)

EGX:EPPK Balance Sheet

Financials in millions EGP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.41	0.11	1.84	0.05	0.86	0.28
Trading Asset Securities	0.27	0.27	0.32	0.11	-	-
Cash & Short-Term Investments	0.68	0.37	2.16	0.15	0.86	0.28
Cash Growth	65.28%	-82.67%	1307.56%	-82.26%	206.83%	-93.14%
Accounts Receivable	2.67	1.88	3.16	1.86	4.2	3.15
Other Receivables	2.32	0.93	1.17	5.06	4	108.95
Receivables	5	2.81	4.41	7.13	8.81	112.77
Inventory	13.34	13.53	14.28	13.69	11.15	11.63
Prepaid Expenses	-	0	0	-	-	0
Other Current Assets	0	88.9	89.14	98.33	103.3	0.89
Total Current Assets	19.01	105.62	109.98	119.3	124.14	125.58
Property, Plant & Equipment	196.97	7.96	10.11	12.55	25.98	19.85
Long-Term Investments	-	-	-	-	0.19	0.19
Other Long-Term Assets	-	-	-	-	-	0
Total Assets	216.18	113.58	120.09	131.85	150.3	145.61
Accounts Payable	28.39	17.26	16.49	7.02	12.19	7.8
Accrued Expenses	10.22	8.79	8.92	10.25	4.88	3.9
Short-Term Debt	62.91	72.19	73.46	49.71	46.2	47.96
Current Portion of Long-Term Debt	-	-	-	2.19	-	-
Current Income Taxes Payable	-	-	-	3.56	-	-
Other Current Liabilities	21.79	19.96	5.46	1.99	0.79	4.7
Total Current Liabilities	123.31	118.21	104.34	74.71	66.37	66.67
Long-Term Debt	-	-	-	9.82	8.23	-
Long-Term Deferred Tax Liabilities	4.6	4.6	3.76	3.76	3.23	2.82
Other Long-Term Liabilities	-	-	-	-	0.52	0.52
Total Liabilities	127.91	122.81	108.1	88.29	78.34	70
Common Stock	41.6	41.6	41.6	41.6	41.6	41.6
Retained Earnings	46.66	-49.83	-29.6	1.97	30.35	34.01
Comprehensive Income & Other	-	-1	-	-	-	-
Shareholders' Equity	88.26	-9.23	12	43.57	71.95	75.61
Total Liabilities & Equity	216.18	113.58	120.09	131.85	150.3	145.61
Total Debt	62.91	72.19	73.46	61.71	54.44	47.96
Net Cash (Debt)	-62.23	-71.82	-71.31	-61.56	-53.57	-47.68
Net Cash Per Share	-7.49	-8.63	-8.57	-7.40	-6.44	-5.73
Filing Date Shares Outstanding	8.32	8.32	8.32	8.32	8.32	8.32
Total Common Shares Outstanding	8.32	8.32	8.32	8.32	8.32	8.32
Working Capital	-104.3	-12.59	5.64	44.59	57.77	58.91
Book Value Per Share	10.61	-1.11	1.44	5.24	8.65	9.09
Tangible Book Value	88.26	-9.23	12	43.57	71.95	75.61
Tangible Book Value Per Share	10.61	-1.11	1.44	5.24	8.65	9.09
Land	-	0.11	0.11	0.11	-	0.11
Buildings	-	2.87	2.87	2.87	-	6.58
Machinery	-	60.11	60.2	60.2	-	58.11

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.