Telecom Egypt Company (EGX:ETEL)
Egypt flag Egypt · Delayed Price · Currency is EGP
35.30
-0.70 (-1.94%)
At close: Mar 27, 2025

Telecom Egypt Company Income Statement

Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
82,03756,67944,27337,08831,912
Upgrade
Revenue Growth (YoY)
44.74%28.02%19.37%16.22%23.67%
Upgrade
Cost of Revenue
51,24234,29026,48522,09519,448
Upgrade
Gross Profit
30,79522,38917,78814,99312,465
Upgrade
Selling, General & Admin
12,2879,4677,8147,4796,081
Upgrade
Other Operating Expenses
565.57519.3230.55-218.73373.85
Upgrade
Operating Expenses
13,29610,2598,3247,3056,455
Upgrade
Operating Income
17,49812,1309,4647,6886,010
Upgrade
Interest Expense
-10,882-4,354-1,286-963.18-1,086
Upgrade
Interest & Investment Income
729.23798.89340.7477.2350.13
Upgrade
Earnings From Equity Investments
8,6635,2802,6953,1502,206
Upgrade
Currency Exchange Gain (Loss)
-4,859--168.31380.537.86
Upgrade
Other Non Operating Income (Expenses)
-566.85-217.15-349.91-81.09-477.91
Upgrade
EBT Excluding Unusual Items
10,58313,63810,69510,2516,740
Upgrade
Merger & Restructuring Charges
-----101.67
Upgrade
Gain (Loss) on Sale of Investments
-----3.71
Upgrade
Gain (Loss) on Sale of Assets
-20.39--40.34-78.5-10.47
Upgrade
Pretax Income
10,56213,63810,65510,1736,624
Upgrade
Income Tax Expense
451.131,9171,4672,7051,767
Upgrade
Earnings From Continuing Operations
10,11111,7219,1877,4674,857
Upgrade
Minority Interest in Earnings
-13.19-7.45-5.27-2.78-6.65
Upgrade
Net Income
10,09811,7139,1827,4654,850
Upgrade
Preferred Dividends & Other Adjustments
1,9291,7321,305-900.98
Upgrade
Net Income to Common
8,1709,9817,8777,4653,949
Upgrade
Net Income Growth
-13.79%27.56%23.01%53.91%10.25%
Upgrade
Shares Outstanding (Basic)
1,7071,7071,7071,7071,707
Upgrade
Shares Outstanding (Diluted)
1,7071,7071,7071,7071,707
Upgrade
EPS (Basic)
4.795.854.614.372.31
Upgrade
EPS (Diluted)
4.795.854.614.372.31
Upgrade
EPS Growth
-18.15%26.71%5.59%88.90%10.30%
Upgrade
Free Cash Flow
-7,426-6,652845.624,818-2,740
Upgrade
Free Cash Flow Per Share
-4.35-3.900.492.82-1.60
Upgrade
Dividend Per Share
-1.5001.2501.0000.750
Upgrade
Dividend Growth
-20.00%25.00%33.33%200.00%
Upgrade
Gross Margin
37.54%39.50%40.18%40.43%39.06%
Upgrade
Operating Margin
21.33%21.40%21.38%20.73%18.83%
Upgrade
Profit Margin
9.96%17.61%17.79%20.13%12.38%
Upgrade
Free Cash Flow Margin
-9.05%-11.74%1.91%12.99%-8.59%
Upgrade
EBITDA
32,00821,91916,85512,81111,174
Upgrade
EBITDA Margin
39.02%38.67%38.07%34.54%35.02%
Upgrade
D&A For EBITDA
14,5109,7897,3915,1235,165
Upgrade
EBIT
17,49812,1309,4647,6886,010
Upgrade
EBIT Margin
21.33%21.40%21.38%20.73%18.83%
Upgrade
Effective Tax Rate
4.27%14.06%13.77%26.59%26.68%
Upgrade
Advertising Expenses
---796.76-
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.