Telecom Egypt Company (EGX: ETEL)
Egypt
· Delayed Price · Currency is EGP 32.93
-0.03 (-0.09%)
At close: Dec 2, 2024
Telecom Egypt Company Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 73,152 | 56,679 | 44,273 | 37,088 | 31,912 | 25,805 | Upgrade
|
| Revenue Growth (YoY) | 35.57% | 28.02% | 19.37% | 16.22% | 23.67% | 13.33% | Upgrade
|
| Cost of Revenue | 45,721 | 34,290 | 26,485 | 22,095 | 19,448 | 16,362 | Upgrade
|
| Gross Profit | 27,430 | 22,389 | 17,788 | 14,993 | 12,465 | 9,443 | Upgrade
|
| Selling, General & Admin | 11,604 | 9,467 | 7,814 | 7,479 | 6,081 | 5,652 | Upgrade
|
| Other Operating Expenses | 518.82 | 519.32 | 30.55 | -218.73 | 373.85 | -50.17 | Upgrade
|
| Operating Expenses | 12,687 | 10,259 | 8,324 | 7,305 | 6,455 | 5,602 | Upgrade
|
| Operating Income | 14,744 | 12,130 | 9,464 | 7,688 | 6,010 | 3,841 | Upgrade
|
| Interest Expense | -10,508 | -4,354 | -1,286 | -963.18 | -1,086 | -1,072 | Upgrade
|
| Interest & Investment Income | 747.94 | 798.89 | 340.74 | 77.23 | 50.13 | 102.4 | Upgrade
|
| Earnings From Equity Investments | 6,942 | 5,033 | 2,695 | 3,150 | 2,206 | 2,833 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -168.31 | 380.5 | 37.86 | 1,577 | Upgrade
|
| Other Non Operating Income (Expenses) | -217.15 | -217.15 | -349.91 | -81.09 | -477.91 | -493.02 | Upgrade
|
| EBT Excluding Unusual Items | 11,708 | 13,390 | 10,695 | 10,251 | 6,740 | 6,789 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -101.67 | -1,267 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -3.71 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -40.34 | -78.5 | -10.47 | -25.44 | Upgrade
|
| Pretax Income | 11,708 | 13,390 | 10,655 | 10,173 | 6,624 | 5,497 | Upgrade
|
| Income Tax Expense | 742.66 | 1,917 | 1,467 | 2,705 | 1,767 | 1,091 | Upgrade
|
| Earnings From Continuing Operations | 10,966 | 11,473 | 9,187 | 7,467 | 4,857 | 4,406 | Upgrade
|
| Minority Interest in Earnings | -11.32 | -7.45 | -5.27 | -2.78 | -6.65 | -6.77 | Upgrade
|
| Net Income | 10,954 | 11,466 | 9,182 | 7,465 | 4,850 | 4,399 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1,732 | 1,732 | 1,305 | - | 900.98 | 818.93 | Upgrade
|
| Net Income to Common | 9,222 | 9,733 | 7,877 | 7,465 | 3,949 | 3,580 | Upgrade
|
| Net Income Growth | -9.91% | 24.87% | 23.01% | 53.90% | 10.25% | 33.44% | Upgrade
|
| Shares Outstanding (Basic) | 1,707 | 1,707 | 1,707 | 1,707 | 1,707 | 1,707 | Upgrade
|
| Shares Outstanding (Diluted) | 1,707 | 1,707 | 1,707 | 1,707 | 1,707 | 1,707 | Upgrade
|
| Shares Change (YoY) | - | - | -0.00% | 0.00% | - | - | Upgrade
|
| EPS (Basic) | 5.40 | 5.70 | 4.61 | 4.37 | 2.31 | 2.10 | Upgrade
|
| EPS (Diluted) | 5.40 | 5.70 | 4.61 | 4.37 | 2.31 | 2.10 | Upgrade
|
| EPS Growth | -15.04% | 23.57% | 5.59% | 88.90% | 10.30% | 39.64% | Upgrade
|
| Free Cash Flow | -11,352 | -6,652 | 845.62 | 4,818 | -2,740 | -6,674 | Upgrade
|
| Free Cash Flow Per Share | -6.65 | -3.90 | 0.50 | 2.82 | -1.61 | -3.91 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.250 | 1.000 | 0.750 | 0.250 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 25.00% | 33.33% | 200.00% | - | Upgrade
|
| Gross Margin | 37.50% | 39.50% | 40.18% | 40.43% | 39.06% | 36.59% | Upgrade
|
| Operating Margin | 20.15% | 21.40% | 21.38% | 20.73% | 18.83% | 14.89% | Upgrade
|
| Profit Margin | 12.61% | 17.17% | 17.79% | 20.13% | 12.37% | 13.87% | Upgrade
|
| Free Cash Flow Margin | -15.52% | -11.74% | 1.91% | 12.99% | -8.59% | -25.86% | Upgrade
|
| EBITDA | 27,566 | 21,919 | 16,855 | 12,811 | 11,174 | 7,447 | Upgrade
|
| EBITDA Margin | 37.68% | 38.67% | 38.07% | 34.54% | 35.02% | 28.86% | Upgrade
|
| D&A For EBITDA | 12,822 | 9,789 | 7,391 | 5,123 | 5,165 | 3,605 | Upgrade
|
| EBIT | 14,744 | 12,130 | 9,464 | 7,688 | 6,010 | 3,841 | Upgrade
|
| EBIT Margin | 20.15% | 21.40% | 21.38% | 20.73% | 18.83% | 14.89% | Upgrade
|
| Effective Tax Rate | 6.34% | 14.32% | 13.77% | 26.59% | 26.68% | 19.84% | Upgrade
|
| Advertising Expenses | - | - | - | 796.76 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.