Telecom Egypt Company (EGX:ETEL)
Egypt flag Egypt · Delayed Price · Currency is EGP
35.30
-0.70 (-1.94%)
At close: Mar 27, 2025

Telecom Egypt Company Cash Flow Statement

Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
10,09811,7139,1827,4654,851
Upgrade
Depreciation & Amortization
14,99410,1637,7225,5105,165
Upgrade
Other Amortization
0.380.260.19347.570.15
Upgrade
Loss (Gain) From Sale of Assets
---78.5-
Upgrade
Loss (Gain) on Equity Investments
----3,150-
Upgrade
Provision & Write-off of Bad Debts
---44.59-
Upgrade
Other Operating Activities
-3,572-4,933-2,3162,255-1,719
Upgrade
Change in Accounts Receivable
---831.4-
Upgrade
Change in Inventory
----348.73-
Upgrade
Change in Accounts Payable
---3,377-
Upgrade
Change in Unearned Revenue
----151.76-
Upgrade
Change in Other Net Operating Assets
----278.31-
Upgrade
Operating Cash Flow
21,52016,94314,58815,9818,297
Upgrade
Operating Cash Flow Growth
27.02%16.14%-8.71%92.60%177.38%
Upgrade
Capital Expenditures
-28,946-23,595-13,743-11,162-11,038
Upgrade
Sale of Property, Plant & Equipment
1.557.410.327.560.02
Upgrade
Sale (Purchase) of Intangibles
-6,186-2,814-5,138-2,476-730.95
Upgrade
Investment in Securities
66.9396.6229.1814.0538.5
Upgrade
Other Investing Activities
3,5182,3401,2194,064638.26
Upgrade
Investing Cash Flow
-31,546-23,915-17,632-9,553-11,092
Upgrade
Long-Term Debt Issued
16,37018,11010,9647,8455,369
Upgrade
Long-Term Debt Repaid
-6,882-5,413-2,483-11,995-1,471
Upgrade
Net Debt Issued (Repaid)
9,48812,6978,481-4,1503,898
Upgrade
Common Dividends Paid
-2,566-2,134-1,709-1,281-479.46
Upgrade
Other Financing Activities
--3.79--5.37-
Upgrade
Financing Cash Flow
6,92210,5596,772-5,4353,419
Upgrade
Foreign Exchange Rate Adjustments
226.8103.39100.3-6.741.19
Upgrade
Net Cash Flow
-2,8773,6913,829986.05625.55
Upgrade
Free Cash Flow
-7,426-6,652845.624,818-2,740
Upgrade
Free Cash Flow Growth
---82.45%--
Upgrade
Free Cash Flow Margin
-9.05%-11.74%1.91%12.99%-8.59%
Upgrade
Free Cash Flow Per Share
-4.35-3.900.492.82-1.60
Upgrade
Cash Interest Paid
10,5654,2651,0821,0061,056
Upgrade
Cash Income Tax Paid
828.3650.661,064602.68356.25
Upgrade
Levered Free Cash Flow
-15,046-14,722-511.822,509-2,474
Upgrade
Unlevered Free Cash Flow
-8,245-12,001292.153,111-1,795
Upgrade
Change in Net Working Capital
-956.363,336-5,536-6,086-1,053
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.