Gadwa for Industrial Development (EGX:GDWA)
Egypt · Delayed Price · Currency is EGP 1.011
+0.069 (7.32%)
At close: Dec 2, 2025
EGX:GDWA Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,873 | 19,055 | 12,246 | 8,012 | 3,792 | |
Revenue Growth (YoY) | -7.61% | 55.59% | 52.85% | 111.27% | - |
Cost of Revenue | 12,276 | 13,910 | 8,934 | 6,508 | 3,100 |
Gross Profit | 4,596 | 5,144 | 3,312 | 1,504 | 691.95 |
Selling, General & Admin | 1,054 | 965.82 | 562.64 | 465.19 | 392.86 |
Other Operating Expenses | -36.05 | -100.34 | -27.92 | 278.27 | 1.71 |
Operating Expenses | 1,074 | 944.2 | 593.68 | 765.52 | 428.49 |
Operating Income | 3,523 | 4,200 | 2,718 | 738.46 | 263.46 |
Interest Expense | -2,972 | -2,378 | -934.69 | -358.53 | -221.41 |
Interest & Investment Income | 75.47 | 81.22 | 57.99 | 19.42 | 8.55 |
Earnings From Equity Investments | 18.7 | 20.14 | 5.8 | 5.82 | 47.46 |
Currency Exchange Gain (Loss) | 20.57 | 43.24 | -9.75 | -8.67 | 12.7 |
Other Non Operating Income (Expenses) | 1.95 | 1.95 | 48.35 | - | - |
EBT Excluding Unusual Items | 667.41 | 1,968 | 1,886 | 396.49 | 110.76 |
Impairment of Goodwill | - | - | - | -55.52 | - |
Gain (Loss) on Sale of Investments | 108.22 | 72.28 | 29.32 | 204.73 | 306.76 |
Gain (Loss) on Sale of Assets | 97.84 | 75.58 | 5.67 | 0.41 | 0.39 |
Pretax Income | 881.68 | 2,116 | 1,921 | 546.12 | 417.92 |
Income Tax Expense | 153.41 | 495.46 | 462.99 | 191.13 | 72.36 |
Earnings From Continuing Operations | 728.28 | 1,621 | 1,458 | 354.99 | 345.56 |
Minority Interest in Earnings | -75.68 | -475.87 | -457.79 | -168.64 | -32.17 |
Net Income | 652.6 | 1,145 | 1,000 | 186.35 | 313.39 |
Net Income to Common | 652.6 | 1,145 | 1,000 | 186.35 | 313.39 |
Net Income Growth | -50.57% | 14.45% | 436.78% | -40.54% | - |
Shares Outstanding (Basic) | 5,131 | 5,230 | 5,274 | 5,274 | 5,274 |
Shares Outstanding (Diluted) | 5,131 | 5,230 | 5,274 | 5,274 | 5,274 |
Shares Change (YoY) | -2.70% | -0.84% | - | - | - |
EPS (Basic) | 0.13 | 0.22 | 0.19 | 0.04 | 0.06 |
EPS (Diluted) | 0.13 | 0.22 | 0.19 | 0.04 | 0.06 |
EPS Growth | -49.20% | 15.41% | 436.79% | -40.54% | - |
Free Cash Flow | -1,157 | -3,493 | -790.8 | 305 | -877.17 |
Free Cash Flow Per Share | -0.23 | -0.67 | -0.15 | 0.06 | -0.17 |
Gross Margin | 27.24% | 27.00% | 27.05% | 18.77% | 18.25% |
Operating Margin | 20.88% | 22.04% | 22.20% | 9.22% | 6.95% |
Profit Margin | 3.87% | 6.01% | 8.17% | 2.33% | 8.26% |
Free Cash Flow Margin | -6.86% | -18.33% | -6.46% | 3.81% | -23.13% |
EBITDA | 3,636 | 4,314 | 2,804 | 814.6 | 301.36 |
EBITDA Margin | 21.55% | 22.64% | 22.90% | 10.17% | 7.95% |
D&A For EBITDA | 113.79 | 113.52 | 85.73 | 76.15 | 37.89 |
EBIT | 3,523 | 4,200 | 2,718 | 738.46 | 263.46 |
EBIT Margin | 20.88% | 22.04% | 22.20% | 9.22% | 6.95% |
Effective Tax Rate | 17.40% | 23.41% | 24.10% | 35.00% | 17.31% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.