VMware Ratios and Metrics

Market cap in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '25 Jul 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,475	4,351	3,323	976	1,125
Market Cap Growth	67.01%	30.94%	240.54%	-13.31%	-
Enterprise Value	21,672	14,721	7,659	4,211	-
Last Close Price	7.29	4.20	3.15	0.93	1.07
PE Ratio	6.13	3.80	3.32	5.24	3.59
PS Ratio	0.38	0.23	0.27	0.12	0.30
PB Ratio	1.43	0.93	0.88	0.41	0.47
P/TBV Ratio	2.82	1.95	2.09	1.38	1.69
P/FCF Ratio	-	-	-	3.20	-
P/OCF Ratio	-	-	-	1.36	-
EV/Sales Ratio	1.09	0.77	0.63	0.53	-
EV/EBITDA Ratio	4.68	3.41	2.73	5.17	-
EV/EBIT Ratio	4.80	3.51	2.82	5.70	-
EV/FCF Ratio	-5.64	-	-	13.81	-
Debt / Equity Ratio	2.65	2.55	1.65	1.57	1.20
Debt / EBITDA Ratio	3.00	2.77	2.22	4.58	9.24
Debt / FCF Ratio	-	-	-	12.37	-
Asset Turnover	1.04	1.15	1.14	1.02	-
Inventory Turnover	3.21	3.87	4.19	4.44	-
Quick Ratio	0.69	0.67	0.67	0.44	0.48
Current Ratio	1.16	1.14	1.19	1.00	1.10
Return on Equity (ROE)	35.05%	38.22%	47.12%	14.78%	-
Return on Assets (ROA)	14.73%	15.80%	15.77%	5.88%	-
Return on Capital (ROIC)	18.42%	19.65%	20.95%	8.05%	-
Return on Capital Employed (ROCE)	75.50%	77.50%	58.50%	24.50%	8.70%
Earnings Yield	16.54%	26.31%	30.11%	19.10%	27.84%
FCF Yield	-51.42%	-80.28%	-23.80%	31.26%	-77.94%
Payout Ratio	18.03%	18.66%	9.47%	23.18%	2.87%
Buyback Yield / Dilution	1.44%	0.84%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.